REV104120 - Laserfiche WebLink

Home Browse Search

JIIL-15-04 14:49 FROpI-Colorado Division of Ninarals i Geala9y +13036663567 • Task Description T-106 P.003/003 f-990 Hours Direc: Cost 042 Sea) Mine Entries (Lone Pine Portals) 50 $ 43b Seal and Plug All Boreholes 172 $ 43c Seal and Piug All Boreholes 6 $ 44c Demolish and Remove All Structures 20 $ 44d Demolish and Remove All Structures 60 $ 44e Demolish and Remove All Stuuctures 30 $ 050 Rip Substation Road 0.1 $ 051 Regrade Main Access Road to Substation 2,24 $ 072 Baekfill Lone Pine Guich Fan Bench 63.57 $ 073 Rip Lone Pine Gulch fan Pad and Staging Area 1,D8 $ 067 Reconstruct Road Through Lone Pine GuIGt Fan Bench 0.24 $ 088 Rip Road Section to Be Reclaimed at Lane Pine Fan 0.18 $ 095 Backfiil Road Section to Be Reclaimed at Lone Pine Gulch 0.24 $ 096 Haul Material to Backfill Lone Pine Gulch Portais 21.22 $ 157 Haul Substation Backfill Material 9.46 $ 205 Rip Pads and Roads Associated with Minor Revision 270 4.52 $ 206 Regrade Drill Pads and Roads Assocated with Minor Revision 270 12.15 $ Total Direct Costs INDIRECT COSTS 20,668.00 3.1,341.00 x.,463.00 1'1,474.00 5'i,835.00 1:;,791.00 21.00 'I ,587.00 4'„972.00 804.00 169.00 134.00 169.00 1 x.340.00 5,869.00 :],354.00 3, 593.00 453.D0 S 271,584.00 Liability Insurance at 1.55% of Direct Costs $ x,209,55 • Performance Bond at 1.05% of Direct Costs $ ',851.63 Job Superintendant (50% of total Job hours at $35.OOlhour) $ 7,927,50 Profit at 10.00% of Direct Costs $ 2",158,40 Total Overhead and Profit $ a?,147.08 Contract Amount (Direct Costs + Overhead and Profit) $ 'x13,731.08 Engineering Work antllor Contract/Bid Preparation at 4.25% of Contract $ 13,333.57 ReGamation Management andlor Administration at 3.25% of Contract $ 10,196.26 TOTAL BOND AMOUNT $ 337,260.92 •