2004-11-29_REVISION - M1980143 - Laserfiche WebLink

Home Browse Search

CIRCES Cost EstimatlnD Sokware MechiM make aM modal :Cal DBR Smw ll- BSU LbEer bktle : SaM-I Miverael AMWunem ro. t :BOPS Cab AnmhmeM ro.2:3anank npRw GATA SOURCES: flees mere: Cwf Relarwee GUida (LRG) gtlluMltl mare: Cwnsfwa Equ¢vnwrt Cwt Gukb (CECG~ Operebr male: Cobreda Oganmenr of Trerwp rtelion wwrwemaan: colp,acb ceRemmaw a rmruPprca9on SprAf imaoM: CarerpBx Patumlmxe Hanmook LRG tlen uptla[e:Se rood HeX,2W1 , CECG Eats uptlate:Founh Ouaner, 2009 Lemraam waaw:asXao0 16ASE cows (cRC a.rl ~ OrmeMip ware Deprwietlon CFC Ovwheetl awh.W am opwawg roan OvwhaW FlNd Repair labor PeM Labor Para Fuel Luba Tires G.E.C. Mecldw: $21.8] ,&582 5618 $628 $12 dB 8698 51205 51>W 80.81 MBO S10f AnaMmwd ro.l. 8000 $0.00 EB.OJ $000 SB.BB 8000 $000 $O.W 5000 $000 $O.W AnaMmam ro. z: 83ea Sole Eo eB Sf.a5 $1.zs 51.82 812e SB.aB $0.33 50.00 S1.a5 ST AD3USTMEOR FACTORS (CEC Fedor Daewiptbn G date) Beee Value pdj. Value Muhiplier AfAULSITION COST BREAh'IIOWN Coat Elemann (CECG) Famor Adj. Cwt 4c9uwwn m.f Eaa,ols.m Ew6. ]6sas a.]s1 ease pumalex wlw: Sa6z.Bfsm Ewwmb life boom' 13205 10.055 119] Luatleeler tliamuM: 0101 $85.x.19 Anechmenl ro.i 1f,N9 11,BM f0.M %ufreigM: 0020 .W,1a030 AMChment ro.2. H.Xp 8.1N f.ro0 %u dealw Gnrgu:• OW$ 52,31003 Mnuel Ue¢ Mora, 2,112 1,52s f 393 ' wtimetM MecMnlc'e la[or mi. $%.B] 82/.88 0.615 Mlreafal pmchwa Price: $10].BSB1< Fuelcw[par pelbn-geaallre: $1.I9 $f I9 1.W0 %ualum: Slen Seim O2.9'% 0028 511,890.92 dimel: $t.s0 Si.sO 1.4W SMM O2%(remel onN) OCW $O.W Luba wst $I Bf 80.61 I.CW Lmatlre root: .p [tl Tire life Mesa 0 0 LOb Lau uNage value: 0.1]9 $TJ.020.]0 nrefa wr: B B iac rite 0]el $9.00 $0.~ 1.MJ NelewuuiYOn wet: A16.]&538 USTED COSTS OwieNUD Coen Depreciation CFC Overlnetl OvwMUI erd Operetlrg Caen Overhaul Fleur Repair Labor PeM LeWr PeM Fuel Luba Tires O.E.C. PcquiaiYOn oral 518.9] NA NA Nq NA NA NA NA NA NA NA Emn.lile-DOZw eM BOPS $20.50 NA NA E2eB 51582 59.80 Ef52] NA NA NA NA -Anechment ro.2: NA NA NA b123 $158 S2a9 $1.80 NA NA NA NA Pnnuel wage: 526.89 $B.ro $1399 NA Nq Nq NA NA Nq NA NA Double MiM: $2012 $0.90 $9.I0 NA NA NA NA NA NA NA NA TEDle ahiM. 51].88 $2.94 .50.08 NA NA NA NA NA NA NA NA McWVnic labor-OOZar arN BOPS. NA NA Nq 55.3] NA 55.8] NA NA NA NA NA -AMMmem ro.2: NA NA NA $0.80 NA 51.80 NA NA NA NA NA FuWUbe-DOZereM BOPS' NA NA NA NA NA NA NA $1]oa E0.6f ,80.00 .5201 AMrhmem ro.2 NA NA NA NA NA NA NA .M W ,50.33 $000 $1.05 ADJUSTED COST SUSTOTgl3 O'MwMip Cwn Oewecietion CFC Ouen~aW ~ 6aerlaulWOperenp Caen OvemaW Fieltl Repair Labor PaM Labor Pwn Fud Luba rims DEC. Dozes, RODS end Attachmem ro. 2: w eM BOPS Silpla Mifb: $168? $860 $1399 85.3] $1582 $SH] $152] 51).00 $d.61 $0[19 $201 Double atone: %1O f2 ,8030 88.]0 hment ro.2: Triple elYM 81].98 $286 50./6 50.90 Sf.SB 51.80 $+30 $000 $0.93 EO.W 51.05 HOURLY OPEMTOR WAGES Sass FtlnBe FICA Unempl. Wk.COmp. Total Reb Bewfin ]65% 6.X1% 8]0% (srnr) Shih OiHerwroal Teametew labormro 2 Gazer opamwr (<]Ohp 5202) S6>2 31.55 $126 Ef.e] $31.76 Dry SOm Two Mlh per tleY rveMpe ,p.ib Oozwoperebr(.~]Mp $201] .~]2 S1.5s 8128 $f.9] ,tlLJ6 SMng .W30 mrae eM1in per deY av«age. Ea 2s Macheni $16]0 EC20 Efts $I.M b1.82 E24_BB NIBM: $0.0.5 HOURLY EOUIPMEM COST SUMMARY Ovmemhlp Opemtilq Md OVwhaul Machine .AMChmure Operator Tenl CcaVTr ($) silrela aNM: s0e3z .gS608 8).1o Es1.]a 5153.n DmGle aMha: $91.12 SftY 09 51.10 $9181 $1.9622 Triple Mina. $2512 866.08 $)10 .&92.01 $130.02 EpUIPMEM PEflFOflMANCf GATA Deanmion Nonepoeer (FHP) Treumlaelon Type Weigh NsT) Le~pth fnl WHN (nl Hagbt (nl Fuel rime ~ Ripper ryes Dozer Cw O9R Sedu lL 9SU 310 PoweMVtt 019 Y1 ] B) Ifs Eieael NA Slede: SemFUnlverael NA NA 5.0 NA 11.8 55 NA NA gMMmeM ro. t : BOPS Ceb NA Nq NA NA NA NA NA NA Atlecbmen(rp. 2: 9-slunk ripper NA NA 5.0 9.6 ]1 28 NA Adf. Paralleugran Tool weigh: 525 HST)