REV99652

• Permit No: M1980246
• IBM Index Class Name: Revision
• Doc Date: 8/4/1995
• Doc Name: RECLAMATION COST SUMMARY FORM
• Type & Sequence: CN1
• Media Type: D
• Archive: No

RECLAMATION GOST SUHMARY cont'd sheet 4 of 4
K. PORTAL/SHAFT SEALING
Task No.l Task Description I Cost (f)
I-- - -I --
No such work required I
I I
I I
I I
Subtotal (K):
L. DRILL HOLE/MONITORING WELL SEALING
Task No.l Task Description
----I-------------------------
I No such work required
I
I
I
I Cost (f)
I
I
I
I
Subtotal (L):
M. MISCELLANEOUS RECLAMATION TASKS
Task No.
-
- Task Description I Cost (f)
- I - -- ---- I ~-
I
4
Demolition I
Garbage: assume 20'* 10'* 5' @ 5.18/cf
S1B0
Sa 8 5b I Seeding Per attached worksheets (4.174
I Fencing No such work required I
6 I Mob/Demob Per attached worksheet I 5842
Subtotal (M): 55.196
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 523.825
II. INDIRECT COSTS
A. CONTRACTOR'S OVERHEAD 8 PROFIT
Item No.l item Description I Cost (f)
---I--- ----------------"---I----------
1. I Public Liability Insurance.... 1.550% of dir. 5369
2. I Contractor's Performance Bond 0.915% of dir. 5232
3. I Contractor's Profit........... 10.00% of dir. I 52.382
4. I Job Superintendent..Egp. Op. serves as super. f0
Subtotal (A): 52.984
TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 8 P): 526.809
B. DMG PROJECT ADMINISTRATION EXPENSES
Item No.l Item Description I Lost (f)
--I --_-I
I I
1. Minerals Program Admin. Fee at 5.00% of Intr. 51.340
NET INDIRECT COST PERCENTAGE: 18.15% Subtotal (B): 51.340
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through 8): 54.324
TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): 528.149