Laserfiche WebLink
Bowie Resources Limited Permit Number C-81-039 <br /> Loadout Facility Operation: Loadout Faciliy <br /> Reclamation Bontl Recalculation Worksheet Date: 1/23/200a <br />• Structure Demolillon <br />I. Direct costa Permit Action: Structure Demoliliai <br /> Currant Bond <br /> Task# Task Desaiption Bond Amount Release <br /> 207 Seal LoadoN Wells 2,984 <br /> 202 & 203 Demolish and Remove Structures at Train Loadout 2,211,278 551,037 <br /> 204 Haul 'Footprints' of Loadout Stockpiles 1o Retuse Area 6,547 <br /> 205 Rip Coal Storage/Loatlout Area 452 <br /> 206 Excavation/G rading al Storage Area and Loatlout 51,388 <br /> 207 Grads Railroad Spur 56,087 <br /> 208 Final Grade Railroad Spur 1,963 <br /> 209 Replace Topsoil from Stockpile to Truck Dump Station 662 <br /> 210 Reseed Train Loadout and Coal Stockpile Areas 84,983 <br /> 27 7 Remove Coal Stockpile Pond 172 <br /> 212 Remove Train Loadout Pond 1,453 <br /> SubTOtal Direct COSt 2,417,969 551,037 <br /> II. Indirxt Casts <br /> A. Contractor's Overhead and Profit <br /> Current Remaining <br /> Item # Item Description Bond Amount Bond <br /> 1 Public Liability Insurance 1550% of direct $ 37,479 $ 8,541 <br /> 2 Contmctofs Penormance Bond 1.050% of direct $ 25,389 $ 5,766 <br /> 3 Contractor's ProfM 70.000% of direct $ 241,797 $ 55,104 <br /> 4 Job Superintendent 538.77 x $33.88 $ 19,254 <br /> Subtotal (A) $ 322918 $ 69,431 <br /> Total Construction Contract Amount (direct plus O&P)'. $ 2,740,887 $ 620,466 <br /> B. DMG Project Atlminislratlon F~rpenses <br /> Item # Item Description <br /> 1 Pmjed engineering fees at .... 4.25% M arltr. $ 116,488 $ 26,370 <br /> 2 Administration expense= 3.25% of cntr $ 69,079 $ 20,165 <br />Subtotal (B) $ 205,566 $ 46,535 <br />Total Indirect Redamation Gosts (suhtotals A through B)'. $ 528,484 $ 115,966 <br />Net Indirect Cost Percentage' 19% 19% <br />• <br />Bond Release <br />Loatlout-Structure Demo Paget J. E. Stover Assoaates <br />