Laserfiche WebLink
27.73 Ac x _ _ _$/Ac = $_ _ _ _ Total Tilling Cost {B} <br />C) Seeding <br />Material: Weimer #2 Seed Mix, per Exh E Spec @ 13.4 Lb/Ac @ $_ _ _2b = $_ _ _/Ac <br />Equipment: Tractor drawn drill @ _ _ _Ac/Hr @ $_ _ /Ac = S !Ac <br />Total Seeding Cost Rate: $_ _ /Ac <br />27.73 Ac x _ _ _$/Ac = $_ _ _ _ Total Seeding Cost {C } <br />NOTE: Lump-sum bid by landscaping sub-contractor (copy attached -Page 26-A) <br />to be used in lieu of costs detailed above. <br />Landscaper Bid -SEEDING & FERTILIZATION PER SPECS .... $428/Ac <br />x 27.75 Ac <br />$11,877 <br />add 2'/a% bond + 297 <br />add 3'/:% state sales tax + 416 <br />$ 12,590 <br />Job 4 Sub-Total {A + B + C}: use S 12,590 <br /> <br />Job 5 Mobilization/De-mob <br />Tractor with fertilizer spreader, disc, and seed drill (Add $840 for Landscaper) <br />Cat D-SN Tracked Bulldozer <br />Cat 623E/ROPS Wheeled Scraper <br />Total Job 5: $2,076 <br />TOTAL DIItECT COSTS {Jobs 1-5} <br />$ 39,049 <br />d Wired Coats (contractor' s overhead & profit) (incl. in Job 5 for landscaper sub) <br />Liability Insurance 1.55% 605 <br />Performance Bond .975% 381 <br />Profit ]0% 3,905 <br />Supervision N/A <br />Total O & H 4,891 <br />TOTAL INDIRECT COSTS: <br />$ 4,891 <br />GRAND TOTAL CONTRACT COST: (I + II) $ 43,940 <br /> <br />weoeraz-"x°°,~ 26 <br />