Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 07-Feb-2006 Permit or job no.: C1981-025 <br />User : JHB Abbreviation : none <br />Filename : C025-000 <br />Agency or organization name :Colorado Division Of Minerals And Gec <br />Permit orjob action :Midterm 5 (2006) <br />TASK LIST (DIRECT COSTSt <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br /> <br />003 -Regrade tratment ponds T-1 & T-2 dozer 1 3.5 $522 <br />008 -Seat Piezometers D 1-A & D 2-A borehole 1 3. $6,982 <br />009 -Regrade pond 9 dozer 1 6.0 $889 <br />11 c -reseed dist. areas adj. to flume removal revege 1 0.7 $139 <br />020 -seed area disturbed by water tmt. sys. revege 1 2.0 $1,489 <br />015 -demo misc. tasks demolish 4 16. $7,610 <br />012 -Mob/demob from Glenwood Springs mobilize 5 4.6 $2,001 <br />004 -regrade Long pond dozer 1 1.3 $196 <br />021 -Seal wells M-8 & M-9 borehole 1 3. $26, 915 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sueroTALS: 40.3 $46,243 <br />irx9udes inflatbn tacla adluStrneM of : NA % TOTAL DIRECT COST • ~ $./6,243 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT • Llabilily IDSUrdnCe : 2.02 % of direct total = $934 <br />Performance bond : 1.05 % of direct total = $486 <br />Job superintendent : 20.18 hrs'...$/hr: $37.50 total = $757 <br />Profit : 10.00 % of direct total = $4, 624 <br />'assume net hours = 50% o/task hours <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contracUbid preparation <br />Reclamation management and/ar administration <br />CONTINGENCY - <br />Site :North Thompson Creek Mine <br />State :Colorado <br />County : Pitkin <br /> TOTAL O 8 P = <br /> CONTRACT AMOUNT (direct ~ O 8 P) <br />NA NA NA total = <br />NA NA NA total = <br />5.00 % of cntr. NA total <br />NA• NA total = <br />801 <br />044 <br />QA <br />$2, 652 <br />NA <br />'contingencies eccounted /or at task level TOTAL INDIRECT COST = 58,45:f <br />TOTAL BOND AMOUNT (direct + indirec!) _ $55,696 <br />