|
COLORADO DIVISION OF NINBBALS AND CBOLOCT
<br />BgUIPNBNT TBANSPOflTATION SIC COST DATA M0885BBBT
<br />................................................
<br />RBYISION DATE: 8/92
<br />NOflHSABBT FILBNANB: NTBNS-TH,MHI
<br />~ACHINB DESCRIPTION: NBDIUN BpUIPNBNT (26-50 TONE{ TflAN9P08T 8IC
<br />..............................................
<br />sheet t of 2
<br />COST ADIUSTMBNS FACTOBSr 8A36 VALUB ADJ. VALUB HBF68BHCE'3: I{ C09T BBFBBBNCB OUIDB
<br />Truck Acquisition Cost 5106,065.00 585,565,93 2) CONTBACTOBS BpUIPNBNT COST CUIDB
<br />Trailer Acquisition Coat 537,515,00 528,771,44 3{ COLO8AD0 CONTRACT08S ASS OCIATION
<br />Tractor Bcon. Life Boors 9300 11300 NACB flAT6 SCHEDULE
<br />Trailer 8cos, Life Bours 8800 11600 4{ CATBBP[GLAB PBBF08NANC6 BAHDBOOH
<br />Tractor Annual Use Route 211E 1100
<br />Trailer Annual Use Bours 2112 1130
<br />Neck. Labor Cast -lose A 524.78 522.08
<br />-Zone B 524.78 522,72
<br />Fuel Coat per gallon 50.87 50.87
<br />Lube Coat 51,36 11.36
<br />Tractor Tire Life Bours 1800 1750
<br />Trailer Tire Life 8oure 1800 1800
<br />Tractor Tire Pur, Price 56,012,00 35,833.58
<br />Trailer Tire Pur, Price 54,014,00 54,772,03
<br />t(tractor ! trailer adj.
<br />factors are averaged{
<br /> ------- 0AS6 ONNBfl9BIP A OVBBAAUL C09T9 --------~-------- ------- -BA9B OPERATING C09TS -- ---------
<br />AASB MODEL A A7TACBNBNTS; D89CBIPTION DBPSBCIATION CFC OYBRBBAD LABOR PABT9; LABOR PAI1T5 FURL LUBB TI8B5 C,B.C.
<br />Tractor 6a4,75hCVN 510.28 52.57 52,25 51.71 52.68 52.52 52.62 f6.93 51.66 53.34 50.00
<br />Trailer SOT,FLCN/DD 52,61 50.17 50.71 30.70 50.96 50.88 51.01 50,00 50.24 52.2J 50,00
<br />1 Attachoent 51 N1A SD.OD 50,00 ;0,00 50,00 ;0,00 50,00 50.00 50.00 50.00 50.00 50.00
<br />Attachoeat 42 NIA 50.00 50,00 10.00 50.00 10.00 10.00 50.00 50.00 50,00 50,00 50.00
<br />BASB COST SUBTOTALS : 112.89 53,34 12.96 52.41 l3.fi4 t3.4D 13.63 16.93 51.90 55.57 tD.00
<br /> ' ; ------ ADJUSTBD ONNBBSNIP d OVBBBA UL C09TS -----;- -------- -- ADJUSTED OPBBATINC COSTS --- --------
<br />ST AOJU9TMBNT FACTORS FACTOR VALUB DBP88CIAT[ON CFC OVBflBBAD LAB08 PARTS; LABOfl PARTS FURL LUBB TIfld9 G.S.C,
<br />cquieition Cost 0,8067 510.40 NIA N/A NIA NJA N!h NJA N/A N/A NIA NJA
<br />^onoaic Life 0.7908 S8.2Z NIA NlA 11.91 52,88 52,69 52.87 N1A NIA NIA N/A
<br />noel Usage 1,8945 119.70 56,33 15.61 N(A N/A N/A HIA N(A N7A N1A N/A
<br />uble shifts ,7Sdepr,-.50ohd !14.78 53.16 52.80 N/A NIA H/A NfA NJA N/A N/A N(A
<br />•iple Shifts .67depr,-.33ohd 5]3.14 52,11 51.87 N!A NJA NJA NIA N/A N/A N!A NJA
<br />chaoic Coet - Zone A 0,8912 NJA NIA NIA 51.70 N(A 52.40 N(A N1A NIA NIA NlA
<br />- Zone 8 0,9167 N/A NJA NIA 41.75 NIA (2,46 N/A NIA N(A H(A N/A
<br />1/Lube/Tire Cost Variable NJA N/A NIA NJA N(A H(A N(A 56.93 f1.90 56.09 10.00
<br />ch Util. - Zoue A IOO.OOY N/A NIA N!A S1.T0 52.88 12,40 52.87 56.93 11.90 36,09 10.00
<br />- Zone 8 ID0.061 NIA NIA NIA 11.75 52.88 12.46 12,87 56.93 51.90 16.09 50.06
<br />1T8D COST SUBTOTALS: 9.9NIFT ZONE A 519.10 56.33 55.61 51,70 32,88 52.40 32.87 16.93 51.30 56,09 30,00
<br />ZONE 8 519.70 56.33 55.61 51.75 52.88 (2,46 52.87 56,93 51.90 56.09 50.00
<br />D.9BIFT ZONB A 514.78 53.16 12.80 51.70 52.88 52.40 12.87 56.93 51.90 16.09 50,00
<br />ZONE 8 514.78 53.16 t2.80 51,75 t2.d8 12.46 52.87 56.93 51.90 56.09 10.00
<br />T.SNIFT ZONE A 513,14 f2.11 51.87 11.70 S2.8B 52.40 52.87 56,93 51.90 56.09 50.00
<br />ZONB B 513,14 52.1] 51,87 51.75 52,88 32,46 52.87 :16,93 51,90 56.09 50,00
<br />
|