|
BgUIPNBNT TBAN5P08T BIC COST DATA YOBH5BBBT cont'd
<br />•
<br />OPBBATOB BAGBS
<br /> Zone Fringe F,I,C,A Unempl. Mt.Comp.
<br />Labor Classification Designation Base Hate Benefits (0.0170) (D.062) (0.125) Total
<br />Lowboy Driver -Light Big tome A (11.69 !3.49 f1.OS !0,85 51.71 !20.79
<br /> Zome B !14.19 53.49 !1,09 f0.88 !1.11 f21,43
<br />Lowboy Dtiver -Heavy Big Zone A f13.69 !3.49 51.05 !0,85 !1.11 !20,79
<br /> Zone B 314,19 33,49 31.09 70,88 f1,1T !21,43
<br />Helper Zone A (13.68 13.49 11,61 10,81 !1.64 !20.02
<br /> Zone B !13,58 13.49 11,05 10.84 !].70 f2D,66
<br />Mechanic Zome A (14.11 f3 ,49 11.13 10.91 11.84 !22.08
<br /> Zone B (15,21 13.49 tl.l7 10,94 11,90 122.72
<br />AC9UISITION COSSS:
<br />Base purchase price (CBCC)
<br />Less dealer diecouat (CBCC A T.B A 10X(
<br />Plus freight (CHCG fl !.5 1 2,3%)
<br />Plus dealer charges (assume .3%(
<br />Adjusted purchase price
<br />~s taxes: State sales A 3%
<br />SNN 8 2%
<br />T8ACT08 TBAIL88
<br />f106,065,D0 !24,100.00
<br />f1,4S1.11 (1,469,00
<br />!1,434.06 (338,01
<br />(286,81 !44.09
<br />........... ...........
<br />!100,328.76 (23,012.50
<br />f3, 009,86 !690.31
<br />!2,006,58 !460.25
<br />Less fire cost (CBCC) (5,833.58 (3,060,10
<br />Lees salvage val. (CBCC fl 13.9 d I1,5%) !13,945.10 !2,646,44
<br />........... ...........
<br />NBT ACgUISITION COSSS: !85,565.97 (18,455.98
<br />)ST SUMMARY
<br />9INCLB 9NIFT
<br />BASIS
<br />Zane A Zone B
<br />------~
<br />sheet 2 of 2
<br />Shift Differential,lf(hr)
<br />Day shift: 10,00
<br />Suing shift: !0,30
<br />Graveyard shift: !0,45
<br />2 shift/day svg, !0,15
<br />3 shift/day svg, 10.25
<br />DOUBLB 90IFT TBIPI~B 9BIFT
<br />BASIS BgSIS
<br />Zone A Zone B Zone A Zone B
<br />~ership Coat/Br: !29.20 !29.20 119,16 (19.16 !15.82 115.82
<br />:rating-Ovrhl Coat/Br: (23,16 !23,28 (23.16 (23.28 (23.16 !23,28
<br />rator Cost/Br: !20,19 !21.43 !20,94 (21.58 (21.04 (21,68
<br />per Cost)Br: !20.02 !20.66 f26.11 !20.81 !20,27 !20,91
<br />TDTAL COST PBB BOUB: (93,17 (94.55 183,4# !84.82 880.30 !81,68
<br />
|