Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 07,Jun-2006 <br />User : RMW <br />Permit or job no.: M-1898-019 <br />Abbreviation : none <br />Filename : M019-000 <br />Agency or organization name : DMG <br />Permit or job action :Bond reca~u/afion from <br /> <br />TASK _ _.. <br />LIST (DIRECT C03T31 <br />FORM <br />FLEET <br />TASK <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Mobilize Equipment mobilize 1 3.7 $1,630 <br />002 -Rough and Finish Grading dozer 1 39. f $6,362 <br />003 -Replace six inches of topsoil over 12 acres scraper2 1 24.7 $4,235 <br />004 -Relreaetate 21 acres with 20% failure rate ravage 1 21.0 $9,570 <br />' inUudes Inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROPIT <br />NA <br />Liability insurence <br />Performance bond <br />Job superintendent <br />Profit <br />' assume net hours = 50% ortask hours <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contracUbid preparation <br />Reclama0on management and/or administration <br />SUBTOTALS : 86.fi <br />TOTAL DIRECT COST <br />2.02 % of direct total = $440 <br />1.05 % of direct total = $229 <br />44.33 hrs'...$?Ir $39.38 total = $1,748 <br />10.00 % of direct total = $2,180 <br /> TOTAL O 8 P = $4, 595 <br /> CONTRACT AMOUNT (direU + O 8 P) _ $26,392 <br />500.00 total $ NA total = $500 <br />4.25 %o/cntr. NA total= $1,122 <br />5.00 %o(cntr. NA total= $1,320 <br />CONTINGENCY- NA' NA total= NA <br />Site :Grand Gravel Pit <br />State :Colorado <br />County :Grand <br />•contlnpencies aaounhM ror at task level TOTALINDIRECT COST= j7,536 <br />TOTAL BOND AMOUNT (direct + Indirect) _ $29,333 <br />