Laserfiche WebLink
<br />COLORADO DIVISION OF MINERALS AND GEOLOGY <br />D02ER COST 8 PERFORMANCE DATA NORKSNEET <br />Machine Make 8 Model: Let D7G <br />-__r~_-^_--_.. <br />Dozer Blade: Straight <br />Attachment N7: ROPS Cab <br />Attachnent N2: <br />Last Cost Revision: Mey, 1991 <br />BASE EQUIPMENT COSTS (CRG) <br />sheet 1 of 2 sheet <br />REFERENCES: 1) Cost Reference Guide (CRG) <br />2) Contractora Eopiparnt Cost Guide (CECG) <br />3) Colorado Contractors Association <br />Naga Rate Schedule <br />4) Ceterpi Ller Performance Nardwok <br /> ------------ Bese Owrw:rship 8 Overhaul Costs -------------~ --------------- Bese Operating Coats ------- ----- <br /> Ownership ~ Overhaul ~ Field Repair <br /> Depreciation CFC Overhead ~ Labor Parts Labor Parts ~ Fuel Lube Tires G.E. <br />s S 5 S 3 S <br />Mechi ne ; (15.32 55.82 54.06 22.52 56.44 53.11 25.20 28.81 22.25 20.00 S0. <br />Attachment t1 20.00 20.00 20.00 50.00 50.00 f0.00 f0.00 f0.00 f0.00 f0.00 f0. <br />Attachment N2 20.00 20.00 50.00 50.00 50.00 50.00 50.00 20.00 20.00 50.00 f0. <br />COST ADJUSTMENT FACTORS (CECG) <br /> ACW If ITION COST BREAKDONN <br />Factor Description <br />------------------------- Bese Value <br />------------------ Adj. Value <br />------------- Multiplier <br />------------ ~ Cost Elements (CECG) <br />_____-_____-_----.-----_ Factor <br />___----- Adj. Cost <br />--_-_---____ <br />Acquisition cost: f217, 890.00 f165,479. 18 0.759 I <br />~ Base purchase price 2217,840.00 <br />Econ. life hrs.-machine: 9,550 9,545 1.001 ~ Less dealer discount 0.085 (18,520.65 <br />-attach. t1: 8,800 8,800 1.000 ~ Plus freight 0.013 f2, 832.57 <br />-attach. M2: N/A N/A 1.000 ~ Plus dealer charges- 0.005 f1,089.45 <br />Amual use hours: 2,112 ~ 1,395 1.514 ~ -NERD estimate ^----------- <br />Ilechanic~s labor cost: 224.78 221.95 0.886 ~ Adjusted purchase price f203,291.37 <br />Fuel cost/gal.-gasoline: 27.12 51.12 1.000 ~ Plus Taxes: Sales g 3X f6, 098.74 <br />-diesel: 20.87 20.87 1.000 ~ SNN g2% f4,065.83 <br />Luba cost: 22.25 22.25 1.000 ~ Less Tire cost 20.00 <br />Tire Life hours: 0 0 1.000 ~ Less salvage value 0.236 (47,976.76 <br />sire factor: 0 0 1.000 ~ ------------ <br />Tire Lost: f0.00 20.00 1.000 ~ Net acquisition cost (165,479.18 <br />ADJUSTED EOUIPNENT COSTS <br /> ---•------ Adjusted Ownership & Overhaul Costs -----------~------------- Ad justed Operating Costs ------ ---- <br /> <br />Acquisition cost f11.63 N/A N/A N/A N/A N/A N/A N/A N/A N/A N <br />Econ.life -Dozer 8 RODS 211.64 N/A N/A 22.52 f6.44 23.11 25.20 N!A N/A NIA N <br />-Attach. ii2 N/A N/A N/A 20.00 f0.00 20.00 20.00 N/A N/A N/A M <br />Annual usage f17.b2 58.81 56.15 N/A N/A N/A N/A N/A N(A N!A M <br />Double shifts (13.21 24.41 23.07 N/A N/A N/A N/A N/A N/A N/A N <br />Triple shifts 211.75 f2.93 f2.05 N/A N/A N/A N/A N/A N/A N/A M <br />Mech.l ebor-Dozer b ROPS N/A N/A N/A 52.23 N/A 22.76 N/A N/A N/A N/A N <br />-Attach. N2 N/A N/A N/A f0.00 N/A f0.00 N/A N/A N/A N/A M <br />Fue ll lube -Dozer 8 BOPS NJA N/A N/A N/A N/A N/A N/A f8.81 22.25 50.00 f0. <br />-Attach. /2 N/A N/A N/A N/A N/A N/A N/A f0.00 f0.00 20.00 f0. <br />