Laserfiche WebLink
CIRCE§ Cost Estimating Software <br />0 0 E A EE DATA 80URCE8: <br />MacNne make anE model: Cnt OBR- 85U <br />Ooeer blade t SemiUrnversal <br />AttadaneM np.1 : ROPS Cab <br />PRachmeM no. 2: 3ahank upper <br />CRG tlata Igdale : ThIN PuaRx, 2000 <br />CECG tlala updalr FoudF QwRerTMW <br />Labor data uptlate: Eepf 20.'V <br />Base costs: Cog Rebmrrce Guitle (CFGI <br />gdy4sled costs: CoMncbrs EgWpmeM Cost Guitle (CECG) <br />Opttatar cans: Cobntlo CoMmNOJS Association <br />Labor ovemeatl'. Cobratlc Oeq. of Jnnsporb80n <br />SpeciRCalions: CabrpllarPMkmurce HamYbmk <br />BASE COSTB (00.0 data) OrmxzMp Coss <br /> <br />DeDr<cialion cFC O+emead OveMaW en <br />OverlvW Field Repair <br />Labor Pads Labcr Panz d OperalinB Cos[e <br /> <br />Fuel LWe Tires G.E.C. <br />Mac9ne: S19.J1 583J 5190 SS41 513.1] 5601 5)058 S16 B3 f915 EO.W i1.IJ <br />gllacbmeM no l: E0.00 EOM SO.M t0.C0 EOM E0.00 dOM IO.W E000 E000 E000 <br />N1icNneN nai E3.62 E090 E0.94 E0.90 E1 qT E1.65 E1,1B bOM E0.31 EOW 40.99 <br /> <br />COST ADJUSTMENT FACT00.5 (CECG <br /> <br />FaROr Descripion tlMa) <br /> <br />Baze Value <br /> <br />qdL Valve <br /> <br />MuGpYer <br />ACOIIIEITON C08T OREARDOWN <br />Cozl ElemeMSICECG) Factor <br /> <br />AG. Cpst <br />AcgtlslFOn tort: 3405,962M E312,22253 0)69 Baze pwcMSe ptlce: E405,962M <br />Economic fie M1OVS: 13,295 10,455 136J Less tlealtt tlscovN: Od42 ESJ,646.60 <br />AtlacNneN no.1: ff,MO 1f,W0 tLVM Fos frei9N: OOM E8,119 Tq <br />MacFmeM no. 2' 8,2M 8,200 1.OM PNZ tlealerdurgez' OMS f2,02981 <br />Nnual use boos: 2,112 1,525 f.J85 •esbmaletl <br />MecM1arvc's labor cost: E31.J1 f2B.JJ 0895 AGusted pvdase DM1Ce: E]53,96445 <br />FuN COSt per gallm-8aso9ne: E1.5] E1.53 fOM Pqs lazes. Sales®3% O.OJ S10, J5J.8J <br />-tiezN; 31.50 E150 10M SM1VA®2% 002 E>,f6928 <br />wee ten; tq.zs a4 zs IoM Len lue mrt-. so.M <br />nr<ue novz; 0 0 +CwW L<ss saMA<value: o. n9 E69, 16549 <br />Tve hNar; 0 0 1.M0 <br />Tire con'. bOM EO.M tOM Nel acduisilim con: 1312,2225] <br /> <br />A0.IUSTED COSTE OwnenM1ip Costs <br /> <br />Deprecialipn CFC oemeaa OverbaW an <br />paMUW FieM Repair <br />Labor Pans Labpr PaM1Z d Openby Costs <br /> <br />Fuel LWe irez GEC. <br />Acgwsibon cost: d1J.64 Nil NA NA N4 N4 NA M1N N4 'M 1'M <br />Econ.Yfe-DOxC antl ROPS: T2234 NA NA i6A5 516.68 EZ6f dl]90 NA N4 Nq N1 <br />-MacNneM no.2: PN Na NA Ef]4 d1 B0 E2.09 11.51 NA NA N4 Nq <br />Mnual usage: E2492 E12.89 E12.24 N4 N4 NA Nq NA Nq N4 NA <br />OOWIe iNRS: f16]Y E692 5612 NA N4 NA tN N4 N4 NA NA <br />Tnple sNRS: s1629 EO48 EOOB Nq N4 NA NA N4 N4 N4 N4 <br />Meclurvc labor-Opmrand ROPS: N4 N4 N4 E613 NA E681 NA NA NA Nq NA <br />-AlhclmerA np.2 ~, N4 N4 N4 Ef.02 I`N E18J N4 NA NA NA NA <br />FueNUEe-DOZefaM ROPE: aU NA NA atq N4 fA NA E1693 5925 4000 I1.J) <br />PNacbmenl ~w. 2: NA NA NA N4 Wt N4 NA EOM f0.J1 SOM 5099 <br /> <br />pWUBTEO C08T SUBTOTALB OamersM1p Casts <br /> <br />Oeprecialicn CFC Cvemeatl OwmaW antl Openlinp COSlz <br />Oremaul Field Repair <br />Labor PaM1S Labor P]M1S Fuel Lube Nes G.EL. <br />Dozer, ROPS anE AtladmeM no. 3'. Doxa and ROPS <br />61nBIe zNM1S'. E20 q2 E128q E122q E6A3 E16.BB 48.81 E13.90 E16.93 4025 EOM ff.]J <br />Double sNRr 41822 E642 E6]2 ad9neM no. 2: <br />TM1de sNRS: 11629 5428 f4.08 E1.02 EL80 E18J ff5f EO.M E031 EOM E099 <br /> <br />HOURLYOPERATOR WAGEB Base FRn9e ELC R. VnempL Wk.COnp. Total <br /> Rate Bmefils JJO% 6.20% 1350% (f Ml SM1IR DiflereNial Teamsters kbx zone: 2 <br />Dozer operator (<J01q) E1>6J E4.A 11.36 E1d0 4321 E2Jd0 Day: bOM Two zNR per day avenge: E0.15 <br />Ooxer operator P=JOM1p) E18.JJ E9JJ E1.9f Efd9 5230 52]88 SMin9: !030 Thee SNR per tlay averz9e' E025 <br />Mmbnc f19.6J E4.JJ E14q E1,16 E233 E2B 3J Ni9M- E045 <br /> <br />HOURLY EOUIPMENi COBT SUMMARY WmersND OpenLnA antl OVemaW <br />MacNne ARacFmeMS ODenlpr Tptal <br />CozMr(f) <br />Single sNRS: d49W E65.98 950 E2J99 §150.97 <br />Double zNRZ: !3086 56588 EJ.50 E2Bd4 Et3298 <br />Triple aNRS: !24.64 b65.98 9.50 E2B2q df26J6 - -_ _ _ _,- <br /> <br />EOUIPMENT PERF00.MANCE DATq <br />DescdPBOn Horsepower <br />(FHPI TlanslrvsLOn <br />TYPe Weigh <br />(U6Tj Len91b <br />(RI WINM1 <br />(RI HeigK <br />(R) Fuel <br />type Ripper <br />type <br />Dozer: CaIOBF-BSU 305 PawrsM1lll 914 210 8l 11.5 tliesel tU <br />Blade: SemiUrriversel Nq NA 5.q N1 139 55 N1 NA <br />AttaclmeM no. 1 : ROPE Ceb Wl N4 NA NA NA Nq N5 NA <br />MaUmeM m. 2 : }sMnF ngver NA N4 5 9 ] 6 l 1 2.B NA Atlj. Paralblcgnm <br />TclalwmyM: 522 (U6q __,___,___ _ __ __,___ <br />