Laserfiche WebLink
-off <br />CIRCES Cost Estimatinst Software <br />COST SUMMARY FORM <br />Date <br />User <br />.,rte....,...... / <br />23-Mar-2007 ~/ <br />Permit or job no.: M-1999-052 ,~ Site :Indio Red #1 And #2 -~ <br />Abbreviation : none State :Colorado <br />Filename : M062-000 County : Larimer <br />ESC <br />Agency or organization name : DRMS <br />Permit or jab action :Surety Increase <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Bac~ll and Grade Quarries 1 B 2 dozer 1 27.6 $4,596 <br />002 -Replace Topsoil on AHectedArea dozer 1 6.4 $1,055 <br />003 -RevegetateDis[urbedArea revege 2 40.0 $2,726 <br />004 -Mobilization/Demobilization mobilize 1 4.8 $2,065 <br />• inGudes inflaUOn factor adjustment of : NA <br /> <br />sueTOTALS: 78.89 $10,442 <br />TOTAL DIRECT COST • 510.442 <br />OVERHEAD AND PROFIT- Liablhty IDSUfanCe : 2.02 % Of direct total = $211 <br />Pertormance bond : 1.05 % of direct total = $110 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % ofdirect total = $1,044 <br />• net required (or eqp. operafw serves as super.) TOTAL O & P = $1,365 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct*O&P)= $11,807 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamatjon management and/or administration : 5.00 % of cntr. NA total = $590 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted Por at task level TOTAL INDIRECT COST = $1,955 <br />TOTAL BOND AMOUNT (direct + indirect) = 512,397 <br />