2003-08-22_REVISION - M1974004 - Laserfiche WebLink

Home Browse Search

Reclamation Costs per Acre: 1) Grass seed mix, 13.0 lbs. Per acre at $1.70 per lb. $22.10 2) Fertilizer (pending soil analysis) nitrogen phosphate $12.00 (18-56-0) at $12.0 per 1001bs. 3) Backfilling, 8 hours per acre at $100 per hour $800.00 4) Ripping compacted azeas, 2 hours per acre at $120 per hour $240.00 5) Grading and shaping, 4 hours per acre at $100 per acre $400.00 6) Recoiling and smoothing, 8 hours per acre at $100 per acre $800.00 7) Seed drilling and fertilization, 1.5 hours per acre at $55 per acre $82.50 8) Labor, 16 man-hours per acre at $12 per hour $192.00 9) Vegetation, 2,000 bare root junipers and Mountain Mahogany $800.00 (mixed) at $40 per 100 Reclamation Estimate: 1) Backfilling Backfill Pit bottom - 55 acres at 800 per acre $44,000.00 Backfill Stockpile Area - 87 acres at 800 per acre $69,600.00 2) Revegetation 98 acres ripping at $240 per acre $23,520.00 142 acres grading and shaping at $400 per acre $56,800.00 153 acres top soiling and smoothing at $100 per acre $15,300.00 153 acres grass seed at $22.10 per acre $3,381.30 100 acres grass-seed at $44.20 per acre $4,420.00 253 acres fertilizer at $12 per acre $3,036.00 253 acres labor at $192 per acre $48,576.00 1,000 bare-root trees at $40 per 100 $400.00 153 acres seed drilling and fertilization at $82.50 per acre $12,622.00 20-percent reseed (25.6 acres at $82.50 per acre) $2,112.00 100 acres of hand seeding and fertilization at $165.00 per acre $16,500.00 20-percent reseed (20 acres at $165 per acre) $3,300.00 Total of Amended Area $303,567.80 Indirect Costs at 21.6% $65,570.64 Project Management Costs at 9.25% $28,080.02 Total Bond for Amendment Area $397,218.46 2002 Reclamation Bond Amount $1,056,073.00 Total Reclamation Bond Amount $1,453,291.40 TOTAL COST PER RECLAIMED ACRE (253 Acres) $5,744.23 Specifica(iatt Aggregates OMG !!2 Permit Amendment .z/_