2002-12-26_REVISION - M2001107

• Permit No: M2001107
• IBM Index Class Name: Revision
• Doc Date: 12/26/2002
• Doc Name: Adequacy Response
• From: RC Rollin Consulting
• To: DMG
• Type & Sequence: TR2
• Media Type: D
• Archive: No

Management and administration 5% of contract price $3.35
Total bond amount for liner/lf $73.05
Phase 1
Total acres 12.31
Acres to be reclaimed 1.3
Acres under water (ave. depth 25') 11.01
Gallons of water in pit 89.7 million
Lineal feet of required liner 2,123
Lineal feet of liner to close 887
Total feet of liner 3,010
Cost to reclaim 1.3 acres not under water @ $2,998.00 $3,897.00
Cost to de-water pit @ $201.50 /m.g. $18,074.55
Cost of required liner @ $73.05 /lf $155,085.15
Cost of liner required to close @ $73.05/ If X64.795.35
Total cost to bond fox phase 1 $241,852.05
Phase 2
Total acres 10.22
Acres to be reclaimed 1.1
Acres under water (ave. depth 25') 9.12
Gallons of water in pit 74.3 m.g.
Lineal feet of required liner 531
Lineal feet of liner to close 1,420
Total feet of liner 1,951
Cost to reclaim acres not under water $3,297.80
Cost to de-water pit $14,971.50
Cost of required liner $38,789.55
Cost of liner required to close $103.731.00
Total cost to bond for phase 2 $160,789.85
Phase 3
Total acres 8.34
Acres to be reclaimed 1.25
Acres under water (ave. depth 25') 7.24
Gallons of water in pit 59.0 m.g.
Lineal feet of required liner 1,122
Lineal feet of liner to close 2,084
Total feet of liner 3,206
Cost to reclaim acres not under water $3,747.50
Cost to de-water pit $11,888.50
Cost of required liner $81,962.10
Cost of liner required to close $152.236.20
Total cost to bond for phase 3 $249,834.20
3