Laserfiche WebLink
RECLAMATION COST SUMMARY cant'd sheet 4 of L <br /> <br />K. PORTAL/S RAFT SEALING <br />Task No.~ ___ -Task Description <br />Cost (E) <br />Subtotal (K ): <br />L. DRILL HOLE/MONITORING 4ELL SEAL)NG <br />Task No. Task Description ~ Cost (E) <br />~ Seal production cells (3a 544,083.14) ~ 5132,249 <br />~ Plug monitoring NelLs (minus 514,614.64) ~ 529,229 <br />Post closure ground eater monitori n9 ~ 549,000 <br />Post closure subsidence monitoring ~ 510,000 <br /> Subtotal (L>: 8220,478 <br /> <br />M. MISCELLANEOUS RECLAMATION <br />TASKS ____________ <br />Task No.~ Task Description ~ Cost (E) <br />Demolition (see cover memo) ~ E46,T47 <br />~ Seeding (See cover memo) ~ 531,387 <br />Fencing (remove fence - test mine pond) ~ 53,400 <br />Mob/Demob <br />Subtotal (M ): 580,934 <br />TOTAL DIRECT RECLAMATION COSTS (subcotals A through M): 5337,205 <br />II. INDIRECT COSTS <br />________________________________________________________________________ <br />________________________________________________________________________ <br />A. CONTRACTOR'S OVERHEAD 8 PROFIT <br />Item No.~ Item Description ~ Cost (E) <br />________I_____________________________.._____~_____~________I____________ <br />1. ~ Public Liability Insurance.... 1.530X of dir. ~ 55,227 <br />2. ~ Contrac toms Performance Bond 1.SSOX of dir. ~ 55,227 <br />3. ~ Contractors Profit........... 10.OOX of dir. ~ 833,720 <br />4. ~ Job Superintendent.. ~ <br />Subtotal (A): 544,174 <br />TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 8 P): 5381,376 <br />____________ <br />B. DMG PROJECT ADMINISTRATION E%PENSES <br />Item No.~ Item Description ~ Cost (E) <br />~ ~ <br />1. ~ Minerals Program Adm S.OOY, of cntr.~ 519,069 <br />NET INDIRECT COST PERCENTAGE: 18.76X Subtotal (8 ): 519,069 <br />TOTAL INDIRECT RECLAMATION COSTS (subtotals A through 8): r 563,242 <br />TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): 5400,445 <br />