Laserfiche WebLink
Agency or organization name :DRMS <br />Permit or iob action :Reclamation Liability Estimate Update - SO-01 <br />TASK LIST (DIRECT COSTS) ~ <br />NO. TASK DESCRIPTION FORM FLEET TASK DIRECT <br />USED SIZE HOURS COST <br />Ola -demolition oflrnedpond demolish 1 24.0 $2,056 <br />03a -seal Lucky Strike Shafr mineseal 1 40.0 $3,279 <br />04a -backfil and grading of pond area dozer 1 24.4 $5,068 <br />05a -push overburden on tailings pond area dozer 1 39.7 $8,241 <br />06a -place 1 loot oftopsoil over pond and tailings area dozer 1 27.4 $5, 678 <br />07a -revegetation of 4 acres total disturbance revege 1 40.0 $3,371 <br />08a -initial mobilization to site mobilize 4 3.1 $950 <br />09a -secondary seeding mobilization mobilize 1 3.14 $388 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 201.9 $29,031 <br />' includes inflation factor adjustment of : NA % TOTAL DIRECT COST' _ $29,031 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llability InSUranCe : 2.02 % O(dlreCf total = $586 <br />Performance bond : 1.05 % of direct total = $305 <br />Job superintendent : 100.96 hrs'...$/hr: $39.38 total = $3,976 <br />Profit : 10.00 % of direct total = $2, 903 <br />' assume net hours = 50% of task hours TOTAL O 8 P = $7, 770 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT(direcl+08P)= $36,801 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = _ $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = _ NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $1,840 <br />CONTINGENCY- NA` NA total = NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST = $10,110 <br />TOTAL BOND AMOUNT (direct + indirect) _ $39,141 <br />