Laserfiche WebLink
CIRCES Cost Estimatinct Software <br />COST SUMMARY FORM <br />Agency or organization name :DMG <br />Permit orjob action :TR-01 <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />Ola -Demolition and disposal of structures demolish 1 40.0 $11,812 <br />02a -Grade 1575' of pond banks from 1:1 to 3:1 dozer 1 47.8 $6,951 <br />03a -Shape 1575' of pond slopes below water level excavate 1 13.6 $1,326 <br />04a -Rip and grade facilities, stockpile, and backFlled north area grader 1 22.6 $3,304 <br />05a -Revegetate facilities, stockpile, and backfilled north area revege 2 40.0 . $21,506 <br />06a -Revegetate top of island revege 2 16.0 $5,253 <br />07a -Transport reclamation equipment to/from site mobilize 6 2.6 $2,195 <br />' includes inflation factoradJuslment of: <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA <br />SUBTOTALS :~ 182.7 <br />TOTAL DIRECT COST' <br />Liability insurance : 1.55 % of direct total = $811 <br />Performance bond : 1.05 % of direct total = $550 <br />Job superintendent : NA' NA NA total = NA <br />Profit: 10.00 %ofdirect total= $5,235 <br />-not required (or eqp. operator serves as super.) TOTAL O 8 P = $6, 596 <br /> CONTRACT AMOUNT (direct+0&P)= $$8,943 <br />PROJECT MANAGEMENT- <br />Engineeringwork and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $2,947 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted rorat task level TOTAL INDIRECT COST= $9,543 <br />TOTAL BOND AMOUNT (direct+ indirect] _ $61,890 <br />