Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 14-Apr-2005 Permit or job no.: M-1977-205 Site : Tri-County Gravel <br />User : SSS Abbreviation : none State :Colorado <br />Filename : M205-000 County :Delta <br />Agency or organization name :DMG <br />Permit orjob action :TR-01 <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />sla -Regrade south parcel stream channel dozer 1 5.1 $625 <br />s2a -Spread fines and soil over facilities area grader 1 1.2 $176 <br />s2b -Rip facilites area prior to task s2a soil replacement grader 1 3.5 $520 <br />s3a -Demolition and disposal of misc. debris and scrap demolish 1 2.0 $41 <br />s4a -Revegetate 5 acre facilities area revege 2 24.0 $3,502 <br />n 1 a -Regrade north parcel stream channel and two dikes dozer 1 6.0 $731 <br />n2a -Trench & fill concrete N. channel.wing deflectors 5 x 5.55c.y. @ $120%.y NA 1 16.0 $3,330 <br />n3a -Revegetate banks of north parcel stream channel revege 2 24.0 $2,009 <br />p1a -Rip banks of Phase 1 and stripped area of Phase II ripper 1 10.6 $1,343 <br />p2a -Replace topsoil on Phase I channel banks and Phase 11 stripped area dozer 1 15.2 $1,846 <br />pia -Purchase and import boulders for grade control structure construction truck2 1 8.7 $3,392 <br />p36 -Build grade control structure. 1 open, 1 laborer NA 1 16.0 $944 <br />p4a -Revegetate slopes of Phase I area revege 2 24.0 $3,184 <br />p46 -Revegetate stripped area of phase 11 revege 2 16.0 $4,203 <br />p5a -Transport reclamation equipment to/from site mobilize 6 2.8 $1,851 <br />inGUdeS inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA <br />SUBTOTALS :~ 175.4 <br />TOTAL DIRECT COST' <br />Liability insurance : 1.55 % of direct total = <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : NA' NA NA total = <br />Profit : 10.00 % of direct total = <br />Rd70 <br />$2, 770 <br />not requtred (or eqp. operator serves as super) TOTAL O 8 P = $3,490 <br />LEGAL-ENGINEERING •PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $31,1$7 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,559 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted for of task level TOTAL INDIRECT COST= $5,549 <br />TOTAL BOND AMOUNT (direct + indirect) _ $33,246 <br />