Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date: 19-Feb-2002 Permit orjob no. <br />User: RCO ' Abbreviation <br />Filename <br />~~~~~~~® <br />FEB 151001 <br />~l- o ~ <br />~~~~~~ <br />M-1991-054!/ Site : Profrit Mined <br />none State : Co/orado <br />M054-000 County : Saguache <br />Agency or organization name : DMG <br />Permit orjob action :Bond review <br />(.r~- ..~,--, <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> This is a 110(1) permit which has a $1, 500 maximum bond <br /> bylaw. This bond review reflects the current costs of <br /> performing the tasks in the approved reclamation p/an. <br /> The tota/bond amount indicated at the bottom of the <br /> page is over $1, 500, but the operator cannot be required <br /> to provide more than that maximum set by law. <br /> <br />001 -Backfil/ voids in collapsed lower portal loader 1 0.3 $22 <br />002 -Tram waste rock from dump to cut slope (upper pad) loader 1 55.6 $$ 265 <br />003 -Push up outslope material at 3:1, backfil/ against cutslope at 3:1 dozer 1 39.2 $2,404 <br />004 -Grade waste rock on upper bench to 3:1 against cut slope dozer 1 22.44 $1, 373 <br />005 -Spread soil and growth medium on both pads and slopes dozer 1 5.1 $317 <br />006 -Revegetate disturbed area according to approved p/an specs revege 1 10.0 $2,313 <br />007 -haul reclamation equipment to and from site mobilize 1 8.6 $1,929 <br />008 -Load and haul away old dozer and compressor NA 1 8.0 $800 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 149.66 $12,423 <br />mdudes ~rfiaLOn factor adjustment oT . NA % TOTAL DIRECT COST ` $13,201 <br />__ <br />~ _...,., m.~_. ....~. ~_..____.~__v._.~_... ~... <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- LIablllty InSUranCe : 1.55 % of direct total = $205 <br />Pertormance bond <br />Job superintendent <br />Profit <br />'not required (or eqp, operator serves as super.) <br />1.05 % of direct total = $139 <br />NA" NA NA total = NA <br />10.00 % of direct total = $1,320 <br />70TAL OS P= $1,663 <br />CONTRACT AMOUNT (direct+ O 8 P) _ $14, 964 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration ~. 5.00 % of Intr. NA total = $743 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted loraf task level TOTAL INDIRECT COST= $2,407 <br />TOTAL BOND AMOUNT (direct + indirect) _ $15,608 <br />r. ._ _V .__ _.~--,..._ ._ -...~~,_~~_~_ <br />°--- <br />