Laserfiche WebLink
CIRCES Lost EstlmatinD SaftwatR <br />COST ANO PERFORMANCE DATI WORKSHEET RATA BOURCES: <br /> Baze costs: Coil Reference GUtle (CRG) <br />Machne make antl motley. Gemnbr tliesel - 25 KW Ayustetl costs' Conlradors Equipment CDSI GuiEe (CECG) <br /> Ope2lor msh; Lobxtlo DepartmerRal Tnns/VNGOn <br />Doxr blatle type Labor overM1eatl: Cob2tlo DepaRmeM o{Tmnsyrtation <br />AllacFmeM No. 1 '. NA 6pecificationz: Caleryilar Pedoemance HaMbaok <br />AXacbmenl NO, 2: <br />CRG Eala uptlale : 2WJ CftG, 2003 CECG <br />CECG tlala upEale : 2COJ <br />Labor Eala uptlale : 0643L3 <br />BASE COSTA (CRG tlala) 6.Mer5Mp Costs <br /> <br />Depreciation CFC OveTeaE WeTaul anE Ope2ting Costs <br />UveMaul Fieltl Repav <br />Labor Parts Labor Paris Fuel Lube Timz G.E.C. <br />Basic MacNne: 50.13 bO.OJ 5003 5003 5005 b025 E0 p6 50.36 5005 dO.W SOM <br />AttacMneM no.1: EO CO 4000 EO.W 5000 b0.~ 5000 50.00 5000 50.00 5000 EO.W <br />AllacbmeM no. 2. <br /> <br />COST ADJUSTMENT FACTORS (CECG <br /> <br />Factor 0ezcnplion data) <br /> <br />Baze Valle <br /> <br />Atlj. Value <br /> <br />MugiDller <br />ACOVISITION COST BREAKDOWN <br />Cost ElemeMS (CECG) Fic10! <br /> <br />AEj Cosl <br />Acquisition cost: 52, 100.G0 E1,9B3 B] 099$ Dase purcM1ase pnce: E21LY1.W <br />EcOnOmic YIe M1OUrz-Base MacM1ine: 6,W0 ],0.M 0951 Less tl¢aler tllscouM: 0.015 E3f 50 <br />Nlacbmenl no.t: NA NA 1.000 Plus frei9N: 0015 531.50 <br />NlacM1menl no. 2: NA NA 1.MM %us tlealer charges" OMS f10.50 <br />Amual use hours: 2.112 1.300 1.623 'esllmaletl <br />McNanic's laborroosl: 53506 525 J6 0115 AENSletl purcM1aze pnce'. 52,110.50 <br />Fuel coA per galon-gaso4ne: d144 E1 CC L000 PNS lazes: Sales Tax@}% J.00% 56331 <br />-Bezel: b1.d9 Ef 09 fOM SMM Tax@2% 2~% 59221 <br />Lube cost 50.05 EODS f 000 Less fre wsl : 50.00 <br />Tire Nfe hours'. 0 0 1.OW Less zaMge valve: 11.00% 5232.16 <br />Trte hgor'. OL1M 00.M fO.M <br />Tie cost: EOW dOM 1lxM Nel acquiHfon cost: E1,9B]B] <br /> <br />AOJVSTED [0529 Ownership Costs <br /> <br />Deprecation CFC OverLeatl OveTaul antl Opealing Costs <br />Ovemaul Fieltl Repair <br />Labor Pans Labor Paris Fuel Lube Tres G.E.C. <br />Acquisition cost : b0.12 NA NA N4 N4 'M N4 N4 N4 N4 N4 <br />Econ lRe-MacM1ine antl NlacR NO.1: 50.11 NA N4 5003 50.09 b021 EO GS N4 NA NA Nq <br />-Attachment No.2' N4 NA NA NA NA N4 NA NA NA <br />Armual usage'. d020 50.05 5005 N4 N4 NA N4 N4 NA N4 NA <br />DoWle zhifis: Sots 5002 50.02 N4 NA NA N4 N4 N4 N4 NA <br />Riple zMM1Z: b013 5002 5002 N4 NA N4 N4 NA N4 N4 N4 <br />MecM1 Nr-MacNne antl Allach NO. 1: NA NA NA 5002 NA 5015 NA NA NA M' N4 <br />-Nlachmenl NO. 2: NA NA NA NA NA NA Nq 'M NA N4 N4 <br />FueNUbe-MacM1ine anE NlacM1. NO. 1: NA NA NA NA NA N4 N4 5036 50.05 SOro 5000 <br />Nlachmenl NO. 2: NA N4 NA NA NA N4 NA NA NA NA NA <br /> <br />AOJVSTER COST SUBTOTALB Owneshp COZIS <br /> <br />Depreciaton CFC Overheatl OveTaul antl Operahn9 COSts <br />Oveehaul FieIC Repair <br />Labor Parts Labor Paris Fuel LWe Tires G.EG. <br />Bas¢ Machine antl AllachmeMS NO. 1 a ntl Nn L Basic MacM1ine anE Attachment No.1 <br />Sngle sMlls: 5020 5005 5005 5002 50.00 EO IS 5005 SOA6 5005 EO.CO E0~ <br />Double shills: EOdS 20.02 5002 IachmeTl: <br />Triple shlRZ: 50.13 d002 50.02 NA NA NA NA NA NA NA NA <br /> <br />HOVRLY OPERATOR WACES Base Ponge FICA. Unempl. WH.CDmp. Total <br /> Role Benefits )10% 620% 12.50% (EM) SM1iR DIRelenlial Teamsters lobar mne: 2 <br />Gemnbr operab Ef140 53.53 5096 b0.]] 51.55 E1H 25 Oay: 50.00 Two sNM1 per Eay average: 50.15 <br /> NA NA NA NA NA 5000 Stung: 5030 Thee sNR per tlay average' 5025 <br />Mxhamc b1HJ0 5020 5129 dt GO 52.09 E25J6 NIgM: 5095 <br /> <br />HOURLY EOVIPMENT COST 9VMMgRY Owneshp Opmtin9 antl OVeMaul <br />MacNne AllachmeMS OpmlOr Total <br />CosUtr(f) <br />9ngle zliilll: 5030 bO 6B NA 51915 52023 <br />Doubl<shlRZ: 5020 b0.6B NA S1B 00 22028 <br />Triple sM1lfis: 50.1] 3068 NA d19.50 52035 <br /> <br />EQUIPMENT PERFORMANCE DATA <br />Description Type SWCk <br />Capaclly (cy) Heapetl <br />Capacity (cyl Weigbl <br />(UST) WeIgM <br />(MT) Lengh <br />fR) WitlN <br />(R) Heigh <br />(R) Mirt tumirg <br />circle (R) Horsepower <br />(RqJ Fuel <br />type <br />Genexbr tliesel-25l(W unMUSeO NA NA O.OJ NA NA NA NA NA 450 Oiesel <br />NA NA NA NA NA NA NA NA NA NA NA NA <br /> NA NA NA NA NA NA NA NA NA NA NA <br />Trzvel zpaeES (mphl: Isl (or maxJ 2ntl ytl ath Sm 61h ]m 9m MMmum tlump Max. tlump <br />ForwarE' NA NA NA NA NA NA NA NA clearance (R.) M1eigM (6,) <br />Reverie' NA NA NA NA NA NA NA NA NA NA <br />Loatler bucket type or Compaction Maumum vetl¢al Max. hariz Excavator bUCkel capacity (cyl Llll capacity (Ibz) Max Elyria Shank <br />ICOmpactIN ENm type vAdNDxa(R) ach hNgM (fi.) eaM (fi) smaN meGUm large optimal m acM1 Eeplh (fiJ s9azlrg <br />i <br />ax No. <br />slaNts <br />NA Nq NA NA NA NA NA NA <br />NA NA NA NA <br />