Laserfiche WebLink
CIRCES COSt Esthnatina Software <br />WHEEL LOIDER LOST AND PERFORMANCE DATA WORKSXEET DATA SOURCES: <br />Baas were: Cast RdereFUe Guide (CRGI <br />MecMCa make eM m00e1: CAi 83BG Aajwrea weta:COdracbm Equipment Coat Guwe (CECG) <br />Operator warn: Cabretrrp~elunwrtd Travpa~telm <br />Labor ovemmd : con,ew Department a Trar wanarlu+ <br />anacmm~m ro. t : rraPS cab specirratwtu:carelpillar Parcormarlw Hwwboox <br />Anacmmnd ro. z: NA <br />cRG dare aDdme:Tr6reowner. zogz <br />CECG dare ~pdab :Faith Quarter. 2002 <br />Labor tlate update: r?3P02 <br />BASE COSTS (CRG tlan) OarerMip Coab <br /> <br />Deprrietwn CFC Wemeetl wemaW erld Operaling Caeca <br />Wemeul Field Repair <br />Labor Pena Labor PerR Fuel Lube Tired G.E.C. <br />MacM1ine: S]eB ,E2lt E2.95 SLBO SI BB 5209 SLffi 55.98 ELSI 52.u 8010 <br />AnacM1ment ro.t' SOW EOW SO.W .EO.W §0.00 §000 SO.W SO.W 5000 §000 §000 <br />AnecM1ment ro.2. $O PJ EO.W SOW .WM ,$J G) b.W .41W bL0 EOW §OCtl .W Ctl <br /> <br />COST AQIUSTMENT FgCTORB (CEC <br /> <br />Factor peecnpgon G aM1) <br /> <br />Baas Value <br /> <br />AtllValue <br /> <br />Multiplier <br />ACQUISITION COST eREANOOWN <br />Coat ElamerM (CECG( Facror <br /> <br />Aaj. COCf <br />Acgmution coal: $159510.W §112,d80.I6 0.]39 Base purchase Drbe: E1535fOW <br />Ewrum'ic Me roan: r1,oW s,5se 12s6 Leas dealer tliawWl: Otz9 Staeet]s <br />AnwhmenVq.1: NA NA 1.OW Plw freight: 002d 596W2d <br />AIMCM1ment m.2 NA NA 1.IX0 Plw dealer cM1arges:' D005 $]6].55 <br />Amual use noun: 2112 1,638 1289 eatlmalM <br />MecMnic'e leWr o-vt: .CR 81 §25,36 0.171 Ulwte]PUrcheae pots: S1a8.DW.W <br />Fuel maVgal: gasWirie: $1.10 §1.10 1000 Plw tmea: SeleeQ3% O.W $a,1r2a6 <br />-tllmel. Stn Et1) 1.IX0 SMM O2% OM E2 ]fiLW <br />LWa mat'. Et ST E1A 1.000 aw Ure coal: $5.283.81 <br />Tire Lle pWa: 3,0.'V 9,3W O.WB Less selvage value: 0.1bd E2125O69 <br />Tire facror: NA 0.001 I.IX10 <br />The mat: §].360.W $6289.81 0.&S9 Nel ecquiaiMn mat E112.IBOd6 <br /> <br />ADJUSTED COSTS OvmerMip Cwm <br /> <br />Deprwieticn CFC wemroa Ovwlwul art Opmati~p Coale <br />Oyemeul Few Pepair <br />LnMr Potla leMr Parla Fuel Lube Tree G.EL. <br />Acquiaitmn cone 55655 NA NA NA NA NA NA NA NA NA NA <br />Ewmmw life-LOaaerero ROPS: 5]59 NA NA $211 82do E282 E2.91 NA NA NA NA <br />-AawlvneM NO.2' NA NA NA EQW §OW SQ.W EO.W NA NA NA NA <br />Annual usage: 51.59 g9d8 5360 NA NA NA NA NA NA NA NA <br />Double soars: E565 $t15 $1.60 NA NA NA NA NA NA NA NA <br />Triple anise: $50.'1 E1.16 E11) NA NA NA NA NA NA NA NA <br />Mechanic LaborLOMerero ROP3: NA NA NA $1.63 Nq 5202 NA NA NA NA NA <br />- AnachneM Ng. 2 NA NA NA SOW NA SOW NA Nq NA NA NA <br />FueMUba-LOetler: NA NA NA Nq NA NA NA §5.SB 51.5] 52.11 SO.2d <br />-Atlachmenl NO.2. NA NA NA NA NA NA NA W.W ~W $O.W .¢0.03 <br /> <br />ADJUSTED COST SUBTOTALS GaneaM1ip Cwb <br /> <br />Depreeiaiion CFC Daemem Ovemeul eM OperefinB Co>U <br />Wemeul Fiew Repair <br />Lahw Prins laha Parts Fuel Luha Tires G.EC. <br />Laetler, ROPS art AnacM1menre: older eM BOPS: <br />Single Mina: E]$3 59d9 E480 E1.69 $2b .&202 .5230 ,&59b $LS] S21] 50.20 <br />Double Mib: E$65 S!]5 E1.W wchment ro.2: <br />T~ipia shSa' ESW E1.16 E1.21 $OW SOW SOW .NW .WW ~.W EO.W .&tW <br /> <br />HOURLY OPERATOfl WACES Been Fe~ge F.LCA Unempl. Wk Comp. Total <br /> Rate BenefiU Ll0% 6.20% 1250% (YN) SM1iX DIHerential Teemaremlabor zone: 2 <br />Loader apmatpr f'=dry Sta. Ss a] Sisa $t za Szae EW.es Dar' sea] Tao wnparaay avaraga. Sots <br />Loeaaz operabr(~ecy §20.0] §5 a) Ef.55 EI2d 5251 ,69060 Svnng: EO30 TM1ree Min per aey overage: A>ZS <br />MMenl $16 ]d E0.20 $128 E1.W E2.W E25.36 Nigh: $O a5 <br /> <br />BOURLY EQUIPMENT COST SUMMARY OmnMlp Operafin <br />MacM1tne B aua O+elneW <br />Anachmenla Opcewt Taal <br />CoeVM (E) <br />Single Mina: S1a~ E1665 Saw €+065 563a'f <br />DoWle Mlna: 5928 E19.35 EOW $W.60 559u <br />Triple mina: 8].a5 sleds $'l.W §W.W .656.>0 <br /> <br />EQUIPMEM PERFORMgNCE DATA <br /> <br />MmNne Eeecnpuon Tnmmimmbn type Fuel type <br />Hamepoaer <br />(fop) Martine <br />lenpm <br />(nl MacMm <br />Wtn <br />(n) Macnnre <br />nnBM <br />(nl MmM1ine <br />aei9nt <br />NGTI <br />CAT.999G Power MM Oiead 1W.0 236] 382 10.8'V 10.15 <br /> <br /> <br />BwkM type Minimum <br />lumi~q <br />ramie (n) Stmck <br />cePaciy <br />(ry) Heepetl <br />capeciry <br />(ry7 Mexlmum <br />loedina <br />M1eigM1l (nJ Basic <br />rycle Limo <br />(min.) <br />loedN bucket: GP wGh MYUV acmes 68.25 2]B 325 e.1] OA]5 <br /> GmuM epeatls (1pm1 at rerea an9ine RPM <br />Trarlamieeian gear: tat 2M <br />3N atM1 <br /> IOWeN. d10 ]5] L302 2199 <br /> rev Ofa n] z, t9a NA <br />