Laserfiche WebLink
<br />~' .Ja~T Consulting, Inc. <br /> <br /> <br />Reclamatlon Bond Quantities and Costa <br />_. lli qi JaT COOlUtttllQ, tM~ Northern Colorado Constructors, Inc. <br /> <br />NCCI Ptl k' <br />t(r19i;910,: <br />;~~ <br />rql t4 RCG an 1 en: pint Ca:v <br />Phases 1 It23t serest <br />Reclamatlon Operation Quantlt Unlt Unil Coat Coat <br />Acfivo Mlninq Aroa <br />Nonn Pn 44.sP I ina;r (bond only) 935 II $ 59,36 $ 55,.502 <br />Permanent tenor 1,188 tf S 59.36 S 70,520 <br />Liner R.. ,rnrcd to Closo Phasu 1 887 II S 59 36 S 52.652 <br />Topsoil Area Above Wator 1 3 ac S 2.178 $ 2.831 <br />Revogntato Ama Abovo Water t3 ac $ 820 $ 1.068 <br />Dowatenny of Full Pd 89.7 Mil. Gal. $ 201.50 $ 18,075 <br />Pfanr Sife/Temgorarv Topsoil Sfocknllo Areas in Phases 6 6 7 <br />Scanlying Ground rn Plant Site Area 4 6 ac $ 200 S 920 <br />Topsoil Placement in Plant Site Area 4.6 ac $ 2.178 $ 10,0 t9 <br />Revrg._•InLr Pant Silo Area 4.6 ac $ 820 $ 3,772 <br />Scanhiuot Ground In Topsoil Stockpile Aroas 3.0 ac $ 200 $ 600 <br />Rco,•q,datr: Topsoil Stochplla Areas 3.0 ac $ 820 $ 2,46p <br />Mobiliration t 00 is S 2 5(10 $ 2 500 <br /> Total Direct Cost S 220.916 <br /> Overhead and Profit Cost (12.60°0) $ 27,835 <br /> t.ontmct CgSt 248,752 <br /> Proj rxa Managomenl (9.25%) S 23,010 <br /> <br />Tore/ Re ulred Flnancla/ Warren For Phase 1 S 271 761 <br />Phase 21 t~, z2 acros) <br />Reclamatlon O ration Duantit Unit Unit Cost Cost <br />Active Mlnlno Aroa <br />Liner Reyuued to Close Phaso 1 (Credit) 887 If 5 59 36 S (52,652) <br />Pemcmcnt liner 531 If $ 59.36 S 31,520 <br />Llnm Rvquuod to Close Phases 1-2 1.420 If $ 59.36 S 84,291 <br />Topsoil Aroa Ahovo Walor 1 1 aC S 2.178 S 2.34)6 <br />Revegotaln Area Above Walnr t 1 ac S 820 $ 902 <br />Oowalvnng of FuII Prt 74 3 MIL Gal. $ 201.50 $ 14,971 <br />Pfeet Slto/Temnorarv Topsol/ Srockolle Aroas In Phases 6 8 7 <br />Scanfymg Grnund m Plant Sde Area 4.6 ac $ 200 $ 920 <br />Topsrnl Plarement m Plant Sito Area 4.6 ac $ 2,178 $ 10,019 <br />Revr.~letate Pl;mt Sno Ama 4.6 ac $ 620 $ 3,772 <br />Scanfymg Ground In Topsoil Storkplle Areas 3.0 ac S 200 $ 600 <br />Reve;,tr,tatr Topsq~l Stockpile Areas 3.0 ac S 820 S 2.460 <br />Mobiliration 1 UO Is S 2 500 $ 2500 <br /> Total Dir ect Cast S 101,699 <br /> Overhead and Profit Cost ( 12.60°ib) $ 12,814 <br /> Contr art Cosl t 14,513 <br /> Proi rxt Manag ement (9.25°J°) $ 10,592 <br />Additions/ F/nancia! Warrant Re wired For Phase 2 S 125 fOfi <br />