Laserfiche WebLink
CIRCES Cost Estimating- oftware <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 13-Dec-2000 Permit or job no.: C-81-041 <br />User: JRS Abbreviation: none <br />Filename: C041-000 <br />Agency or organization name :Colorado Division O/Minerals And Ge <br />Permit or job action :Technical Revision 33 <br />Site :Roadside Portals <br />State :Colorado <br />County :Mesa <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />X01 -Salvage Topsoil /rom Drill Pad Slot dozer 1 3.9 $377 <br />X02 -Cut Drill Pad Slot dozer 1 12.5 $1,198 <br />X03 -Dri11200 Foot Dewatering Well at 40 Degree Angle drilling 1 40.0 $75,000 <br />X04 -Add 180 Feet of Dewatering Pipe excavate 1 24.0 $1,852 <br />X05 -Silt Fence for Sediment Control at Pad NA 1 8.0 $101 <br />X06 -Seal Dewatering Well borehole 1 B.0 $586 <br />X07 -Backfill/Regrade Onll Pad Slot dozer 1 12.5 $1,198 <br />X08 -Replace Topsoil on Drill Pad Slot dozer 1 6.5 $628 <br />X09 -Revegetate Drill Pad Slot revege 1 1.0 $805 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SuerorALS: 116.5 $81,745 <br />includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llablllty IDSUranCe <br />Performance bond <br />Job superintendent <br />Profit <br />'assume net hours = 50;; o! task hours <br />PROJECT MANAGEMENT <br />Engineering work and/or contracUbid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />TOTAL DIRECT COST • ~ $$1,745 <br />1.55 % o/direct total = $1,267 <br />1.05 % of direct total = $858 <br />58.30 hrs'...$lhr: $32.25 total = $1,880 <br />10.00 % of direct total = $8,174 <br />TOTAL 08 P= $12,1$0 <br />CONTRACT AMOUNT (d~ren. O & P) _ $93,925 <br />4.25 % o/cntr. NA total= $3,992 <br />5.75 % of cntr. NA total = $5,401 <br />NA' NA total = NA <br />'contingencies accounted for of task level TOTAL INDIRECT COST = $21,572 <br />TOTAL BOND AMOUNT (direct + indirect) _ $103,317 <br />