Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 11,1u1-2006 <br />User : ESC <br />Permit orjob no.: IN-198}.080 <br />Abbreviation : none <br />Filename : M080-000 <br />Site :Berthoud Sunset <br />State :Colorado <br />County : Larimer <br />Agency or organization name :DMG <br />Permit or iob action :Reevaluate Amount ofReauired Bond <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Backfill B Grade Waste Piles into Pit to Achieve 3h:1 v Slopes dozer 2 43.31 $14,263 <br />002 -Rip Compacted Areas ripper 1 8.7 $1,507 <br />003 -Rep/ace6"-f0"ofSoilover5Acres dozer 1 18.5 $3,017 <br />004 -Revegetate Disturbed Areas (5 Acres) revege 1 40.0 $8,262 <br />005 -Mobilization/Demobiliza0on mobilize 1 5.3 $3,806 <br />includes inflation factor adjustment ot: NA <br />SUBTOTALS: 115.9 <br />TOTAL DIRECT COST <br />OVERHEAD AND PROFIT • Liability IrISUfanCB : 2.02 % Of direct total = $583 <br />Performance bond : 1.05 % of direct total = $303 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % of direct total = $2, 886 <br />• not mquinad (a eqp. operefa serves as super.) TOTAL O & P = $3, 771 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08 P)= $32,828 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management andlor administration : 5.00 Y° of Intr. NA total = $1,631 <br />CONTINGENCY- NA' NA total = NA <br />•continpencies acrnunred ror at task level TOTALINDIRECT COST= $5,903 <br />TOTAL BOND AMOUNT (diect+ Indirect) _ $34,758 <br />