Laserfiche WebLink
PICKUP TRUCK COST DATA WORKSHEET cont'd Sheet 2 of 2 sheets <br />OPERATOR WAGES <br /> Fringe F.I.C.A Unempl. Wk.Comp. <br />Labor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0.125) Total <br />Truck Opera [or Zone A 513. 54 53.49 51.04 50.84 51.69 520. 60 <br />. Zone B 514. 04 53.49 51.08 20.87 51.76 621. 24 <br />Foreman Zone 1 517 .47 53.96 51.35 51.08 52.18 526. 04 <br /> Zone 2 517 .47 53.96 51.35 51.08 52.18 526. 04 <br />Mechanic Zone 1 515 .32 53.96 51.18 30.95 ~f1.92 523. 32 <br /> Zone 2 515 .32 13.96 51.18 50.95 51.92 523. 32 <br />ACQUISITION COST: <br />Shift Differential (f/hr) <br />Day shift: 70.00 <br />Swing shift: 50.30 <br />Graveyard shift: 50.45 <br />2 shift/day avg. 50.15 <br />3 shift/day avg. 50.25 <br />Base Durchase price (CECG) 518.210. 00 <br />Less dealer discount (CECG @ 15;) 62.140. 50 <br />Plus freight (CECG @ N/A) 50. 00 <br />Plus dealer charges (assume .3%) 554. 81 <br />Adjusted purchase price 515.584. 31 <br />Plus taxes: State sales @ 3% 5467. 53 <br />SMM @ 2k 5311. 69 <br />Less Lire cost (CECG) 5456. 75 <br />Less salvage value (CECG @ 15.3Y) 52.384. <br />' 40 <br />NET ACQUISITION COST 513.522. 38 <br /> <br />COST SUMMARY <br /> SINGLE SHIFT DOUBLE SHIFT TRIPLE SHIFT <br /> BASIS BAS IS BAS IS <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/Hr: 52. 26 52. 26 51.5] 51.53 51.29 51.29 <br />Operating~Overhaul Cost/Hr: 54. 84 54. 84 54.84 54.84 54.84 54.84 <br />Foreman Cost/Hr: 126. 04 526. 04 526.19 526.19 526.29 526.29 <br />TOTAL COST/HR 533. 14 5]3. 14 532.56 (32.56 532.42 532.42 <br />WORKSHEET FILENAME: PIKUP-TK.WK1 <br />