REV12326

• Permit No: M1979189
• IBM Index Class Name: Revision
• Doc Date: 8/9/2001
• Doc Name: CIRCES COST ESTIMATING SOFTWARE COST SUMMARY FORM
• Type & Sequence: TR2
• Media Type: D
• Archive: No

Task # : 002
Date : 07/30/2001
User : JCS
CIRCES Cost Estimating Software
BULLDOZER WORK
State :Colorado PermiUjob# : M-1979-189
County :Arapahoe Abbreviation :none
Site : S-4 Pit Filename : M789-002
Agency or organization name : DMG
Permit or other job action :ESTIMATE RECLAMATION COST
Task description :FILL DEWATER/NG TRENCH AROUND BIG POND
HOURLY EQUIPMENT COST
Basic machine : Caf D9R - 9U Horsepower : 405
Blade type :Universal
Attachment no. 1 : BOPS Cab Shift basis : 1 per day
Attachment no. 2 :3•shank ripper
Data source : (CRG)
Utilization
Cost Breakdown : Ownership cost/hour : $54.62 ~ NA
Operating cost/hour : $96.43 100
Ripperap.cosUhour : $0.00 0
Operator cosUhour : $2799 NA
Total unit cosUhour : $179.04 Total fleet cosUhour : $179,04
MATERIAL QUANTITIES
Initial Swell Loose
volume : 37,162 CCY factor : 1.135 volume : 42,179 LCY
Source of estimated volume :PERSONAL ESTIMATE
Source of estimated swell factor : NA
HOURLY PRODUCTION Job Condition Correction Factors Source
Operator skill : 0.75 (avg.)
Average push distance : 50 feet Material consistency : 1.10 (Cat HB)
Unadjusted hourly production : 2,222.9 LCY/hr Dozing method : 1.00 (gen.)
Visibility : 1.00 (avg.)
Material consistency description : Job efficiency : 0.83 (lshiiUday)
Partly consolidated stockpile Spoil pile : 0.80 (fnd-A)
Push gradient : 1.00 (Cat HB)
Average push gradient : 0.00 % (neg) Altitude : i.00 (Cat HB)
Average site altitude : 5,500 feet Material weight : 0.85 (Cat HB)
Blade type : 1.00 (S/SU/U)
Material weight : 2, 700 Ibs/LCY Net correction : 0.47
Weight description
Sand and clay -Loose Adjusted unit production : 1035.82 LCY/hr
Adjusted fleet production : 1,035.82 LCY/hr
JOB TIME AND COST
Fleet size : 1 Dozers} Totaf job time : 40.72 Hours
Unit cost : $0.173 /LCY Total job cost : $7,291