Laserfiche WebLink
CIRCES Cost Estimatinc~Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 28-Jun-2002 <br />User : ESC <br />Site :Henderson Mine <br />State :Colorado <br />County :Grand <br />Permit or job no. <br />Abbreviation <br />Filename . <br />Agency or organization name : DMG <br />Permit or job action :Reevaluate Amount o/ <br />M-1977-342 <br />none <br />M342-000 <br />~uired Bond <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />Pgl -Summary o/Reclamation Tasks (Tasks 0ia-031) NA 1 3,756.0 $5,579,566 <br /> <br />Pg2 -Summary of Reclamation Tasks (Tasks 04a-09g) NA 1 5,896.9 $17,121,655 <br /> <br />Pg3 -Summary of Reclamation Tasks (Tasks 09h-16c) NA 1 1,754.2 $3,644,996 <br /> <br />Pg4 -Summary o/Reclamation Tasks (Tasks 16d-22e) NA 1 1,072.81 $769,676 <br /> <br />Pg5 -Summary of Reclamation Tasks (Tasks 23a-28b) NA 1 1,526.41 $18,049,022 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: I4,OO6.42 $45,164,915 <br />includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llabillty inSUranCe <br />Performance bond <br />Job superintendent <br />P rof if <br />TOTAL DIRECT COST' ~ $45,164,915 <br />1.55 % o/direct total = $700,056 <br />1.05 % of direct total = $474,232 <br />NA NA NA total = $260.970 <br />10.00 % of direcf total = $4,516,492 <br /> TOTALO&P= $5,951,/49 <br /> CONTRACT AMOUNT (direcf + O 8 P) _ $51,116,664 <br />PROJECT MANAGEMENT- <br />Engineeringwork and/or contract/bid preparation : 2.00 % of colt. NA total = $1,022,333 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $2,555,833 <br />coNnN~ENCV- NA' NA total= NA <br />contingencies accounted7orar task level TOTAL INDIRECT COST= $9,529,916 <br />TOTAL BOND AMOUNT (direct + indirect) _ $54,694,831 <br />