Laserfiche WebLink
CIRCES Cost Eslimatinq software <br />EqU PMENt C05T AND PERFORMANCE DATA WORRBHEET DATA SDURCE9: <br />Base casts: Cort Ralerence GUitla (CRG) <br />MacM1ine make aM motlel ; Gerrenfoq tlieseL 25 HV! AOjusleE ca95: CwN2dors EqulpmeM Cort GuIEe (CECG) <br />Operztpr costs: Cpbrtdo DepaRmeM o/Transpodafion <br />Dour blase type : Lamr oVemeatl: cnromdo DepertmeM a TnnsPyrtali9n <br />NlacM1menl No. t : NA Specifications: Ca[eRilMr pertomance WMbook <br />AllacNnenl NO 2: <br />CRG tlata uptlale : TWJ CRG, 200J CECG <br />CECG Gala uptlale:2WJ <br />Labor Eata uptlale: 06-1J-03 <br />BABE CD6T5 (LRG tlaza) D.mership Costs <br /> <br />Oepecialipn CFC aemeatl OvemaW and Openling Costz <br />OvemaJ Feltl Repav <br />Labor FaRS Labor Parts Fuel Luhe Tirez G.E.C. <br />Sazic Machne'. EO]3 EOOJ E003 E0.1J3 E0.05 3925 d006 d0 ]6 b005 E000 fOW <br />NtacFment net: E(IW EOW EOM 50.00 EO.W 3000 dOM E0.00 b0.00 E000 fOW <br />AdacbmeM no. 2: <br /> <br />COST ADJUSTMENT FACTORS (CEC <br /> <br />Favior Description G tla[a) <br /> <br />Baze Valve <br /> <br />Ad. Valle <br /> <br />MWip4er <br />ALOUISRION COST BREAKDOWN <br />Con ElemerRS (CECG) Factor <br /> <br />Atli. COST <br />AcgJZition con: E2,1MM ff,88]W 090.5 Rase purcM1aze OM1Ce: f2, 190.M <br />Economic llle M1wrs-Baze MacM1lne: 6,MV' ],MM OBS) Lezs dealer dicouM: 0015 E31.`A <br />NtachneM lro.1: NA Nq 11ub Pluz heigN: 0015 d31.50 <br />NladmeM nc.2: NA NA 1.000 Plus tlealel charyes :' O.MS EfOw <br />Mxwal use M1pus: 2,112 1,JM 1625 'ertimaletl <br />MecM1anlc's hbor wsf: E3596 E2596 0.)15 AtljusleE pvchase price'. 32.11050 <br />Fuel cozl per gallon-9asofne: E1GG E1 GG 1.CUM Pluztvez: Sales Tax®]% 3.M% E6331 <br />-tliesel : E1 G9 E1 G9 1 M'U SMM Tax ®2% T.M% E9221 <br />Lube cost: EO.Ofi E0.05 1.000 Lezs lire cost: EO.M <br />Tire 4fe hauz: 0 0 1.M0 Less salvage vaWe: 11M% ETJ2d6 <br />Tnfanor: 0.000 O.MO 1Po0 <br />Tire cost. EOM E0.00 1.OM NN acWSiOOn cost: 11,983.8) <br /> <br />A0.IUBTEO COST9 INmersM1lp Costs <br /> <br />Depredation CFC Ovemeatl <br />Orellvul <br />Labor Parts Ove01aW antl Opelaling Costs <br />Fleur 0.epair <br />Labor Parts Fuel Lube Tres G.E.C. <br />Mqunbon cost: 50.12 NA N4 NA NA NA N4 N4 N4 NA NA <br />Ecen life-Ma<Mne anE AMach. NO.1: 30.11 NA N4 40.0.3 30.04 W.2f E005 N4 Nq Nq Nq <br />-NlacNnenl NO.2: NA NA NA NA NA N4 N4 NA N4 <br />Mnual usage: 4020 5005 30.05 PL1 NA N4 N4 NA N1 N4 N4 <br />Owble sM1igs: 40.15 4002 b0.02 NA NA NA N4 NA N4 N4 NA <br />Triple zMM1a: E0.1J f00T E0.02 NA NA N4 N1 N5 N4 NR NA <br />MecR lbr-Machine anb MlacR NO. 1: N4 NA NA 50.02 NA 4045 N1 M NA Nq Nq <br />-NlachneM No. 2: N4 NA NA NA N4 NA NA NA NA N4 Nq <br />FueMUbe-Machine anE NlacM1. NO. 1: NA NA NA NA NA NA N4 EO.J6 50.05 dO.Po dO.Po <br />NlacM1meM No. 2: N4 NA N4 N4 NA NA NA NA NA NA NA <br /> <br />ADJUSTED COST SUBTOTALS I)vmership COSts <br /> <br />DepremaPOn CFC Gremeatl WemaW and ODemting COSts <br />Ovenvul Fieltl Repair <br />Labor Parts Labor Parts Fuel Lube Tves G.EL. <br />Basic MacNne antl NlacM1meMS No. 1 a ntl No.2. Banc MacNne antl MachmeM No, 1'. <br />BIn91e zNM1Z: 4030 E005 E0.05 4002 E004 EOJS E0.05 E036 E005 E0.00 EO.M <br />Double sNM1S: fOJS 50.02 EO.OT IacFmeN: <br />Triple zhiRS: EOdJ 50.02 40.02 NA NA NA NA NA NA NA NA <br /> <br />HOURLY OPERATOR WAGES Base Fringe F.LCA. Ilnempl Wk.GOmp. iolal <br /> Rate Benefits )JO% 830% 1250% (f/nr) BhIM1 Ditlerortial Teamsters laborxonc T <br />Gearerefor openl N2.99 EJ S] 4086 E0.]l 3155 31925 Day: SOM Two shirt per tlayarerage: EOdS <br /> NA NA NA NA NA EO.M SYAng: 5030 Mee zNR per tlay average: 3035 <br />Mxhanb 516]4 4420 5129 51.00 32M E25.36 Mghl: 40.0.5 <br /> <br />HOURLY EQUIPMENT COST SUMMARY 6.mersMp Cpenbn <br />MacNne g antl 6+amaW <br />AttachmeMZ Open[or Total <br />Coz@r (f) <br />Single sNns: EO JO E0.68 NA E1925 ET023 <br />Opuble sMRS: E020 50.68 NA E1D.90 42028 <br />Triple sNRS: EOd] E0.68 NA Ef9.50 32035 <br /> <br />EQUIPMENT PERFORMANCE DATA <br />Descnpnon rype Slmck <br />capadly py) Heaped <br />cepacay (cy7 Weigh <br />(usq WeIgM <br />lMD LengtM1 <br />In7 W@M1 <br />(n) Hei0M11 <br />trtl Mn.luning <br />dreie ml Horsepower <br />(mpl Fuel <br />type <br />Genextoq diesel-TS KW unMUxed NA NA O.M NA NA Nq NA NA 0.50 Omse/ <br />NA NA NA NA NA NA NA NA NA NA NA NA <br /> NA NA NA NA NA NA NA NA NA NA NA <br />Travel speetlz (mph): 1n (or max.) 2nd 3rtl 4lM1 SIM1 6lM1 ]tM1 BP Mtvnam buoy Max. tlvnp <br />PoruaN: NA NA NA NA NA NA NA NA deannce (R) heigN (M1) <br />Reverse: NA NA NA NA NA NA NA NA NA NA <br />Loatler bucket type or Compadim Mawmum vertical <br />CompaelortlM1Vn type wiIXNpass (RJ acM1 M1eigM (R) Mix. M1Onz 6cava<or bueke<capacily (cy) Llfi capacity (WC) Max Ei9~np Shank Na. <br />acM1 (R) maE metlium larye optimal ach tlelHh (R.) spacing shaNrs <br />1e <br />s <br />mix <br />NA NA NA NA NA NA NA NA <br />NA NA NA NA <br />