Laserfiche WebLink
CIRCES Cost EstlrratinQ Statlwsre <br />DER COST AND PERFORMANCE DATA WORKBNEET DATA SOURCES: <br />Bme web: Cat Pafemnw GUitle (CRG) <br />Machlm make eM motlel : CAT83BG A41wbd maln:COntractom EqupmeM Coat Guka (CECG) <br />Operator meta: Cbbree] Droa9menl of Trenaportafian <br />Labor werhwtl : Cbbmcb DePe9meM of Trewponmian <br />AtlechmeM ro. t :BOPS Cab Spwificatian:Catemiller PeHOrtneroe HeMbmk <br />Albcbment ro.2:NA <br />CRG date update: TWNOwrta•.2ro2 <br />cECC ame update: Fmlrtb Qwean 2W2 <br />Labor ame u~date:l2-2002 <br />BASE COSTS (C01G mb) Owarer4iip Coati <br /> <br />Oeprecialion CFC Overhead Ovedieul erd Opemtilq Coati <br />Overhaul Fldd P,pair <br />Lobar Pert labor PW Fuel Luba Tires G.E.C. <br />Martine $]96 $2 ]i $295 $1.50 $1.86 .$20.3 $1.82 $599 $1.51 $2.06 $Ol'd <br />AtlvhmeM ro.1' $OPo .SO.W 50.00 SO CO .g1.Po $0W $0W $0.00 $0.00 $000 N'.00 <br />Atbchm¢M ro.2: $O.W $B.CO $O.Ctl $B.CV .pW $B.W $O.M .&a.OB $UN .W.Ltl $OW <br /> <br />COST ADJUSTMENT FACTOR3 (CEC <br /> <br />Fvwr Deacnption G tleb7 <br /> <br />Bve Velw <br /> <br />Atli. Value <br /> <br />Multiplier <br />ACQUISITION COST BREAADOWN <br />tElammb(CECG) Feeror <br /> <br />Atlj.Cw1 <br />PwWeiYOn wal: E153510.ro $112.160.16 O.1S3 Bees DUmhve pM1Ca: $1SS510.00 <br />Bmromk: tits houn~ 11,aoo eve rz~ Lev dmleraiamuM: 9.113 $18e91.>9 <br />Macbnem m.l: NA NA I.Ltd Plua M1eigm: 0021 $9.ft90.zd <br />Attechmaa m.2: NA NA I.IXU Plw tlaelercberyw:' OQb $]6].55 <br />Anroel use boom 2112 1,639 1289 •vM1metetl <br />Mwhane'c labor met: 832.91 $2536 0.1/1 liulea PUmhev pwe'. $158,i)BJ.06 <br />Fud maVgm: gvoline' S1d0 S1J0 LLGO Plw uxv:Smv O9% 004 SO,IMIO <br />-tllxN. $1,1) $1d1 ICW 9MMO2% B.OT $2.181.M <br />Luba wet: $1.51 $1.51 LW'J Lm Yre met: $6,2A3.91 <br />TIn IIfe MYn 9,N8 3,3W O.W9 Lev aWega value: D.166 $21.]5998 _ <br />Tire bcbr NA n8d1 I.LVJ <br />The met: $],380. $6,293.91 O.B53 Neteyuiution mtl: $f 12,d@3d8 <br /> <br />ADJUSTED COSTS Ovmerahip Coati <br /> <br />Deprwiegon CFC Q'etheed Wedbul u <br />Overlwul FieN Repair <br />Labor Per13 Lehor Pelts M Opevulg Cale <br /> <br />Fuel lobe Tirw G.E.C. <br />A {uiei4an mm: $S.BS NA NA NA NA NA NA NA NA NA NA <br />Fmromlc life-lneder vtl gQPS $1 S3 NA NT 5211 St dO .$1 H2 .¢2b NA NR NA NA <br />-Atlachmwf NO.2' NA NA NA $O.W $0.00 $0.C0 $0.00 NA NA NA NA <br />Nmuel wage'. $1.59 $3.d9 .$9.80 NA NA NA NA NA NA NA NA <br />Double ehiha: $5.65 Sf.1rv $1.Po NA NA NA NA NA NA NA NA <br />Trple dliha: $S.t6 $1.16 $12] NA NA NA NA NA NA NA NA <br />Mechanic labor-LDedereM BOPS: NA NA NA $1.69 NA .$2.02 NA NA NA NA NA <br />-Atlmhmem NO.2: NA NA NA $O.W NA Si)CO NA N4 NA NA NA <br />FueMube-Laetler: NA NA NA NA NA NA NA $5.00 $15] $21) 5020 <br />-Attxhment Na.2: NA NA NA NA NA NA NA $GN $O.M $OM bW <br /> <br />UBTEO CO8T 811BTOTAL3 OwnaraNp Coale <br /> <br />OvlMalbn CFC Oae~IweE OvarMLL art Cperetin9 Cwb <br />Oretlbul Fleltl Repair <br />leMr PeM Lobar PMa FuM Luba Tires G.E.C. <br />Loader, POPS ertl Atmchmenb : ader arcl BOPS: <br />Single ahhle' 8).53 $3dB $9.80 81.6.9 $2d0 $ZCQ $29d $5.98 515] 82.1) 5021 <br />Double aNtta: $5.65 $1.15 $1 &! ttmhmml w.2: <br />TnPle ehBb' ,&5.0.3 81.16 $121 80.00 $O.W SO.W $O.CO $0.00 $0,00 $0.00 $0.00 <br />HOURLY OPERATOR WAGES Bede Fnrge F.LC.A Unampl. Wk.Camp. Total <br /> Rate Bewllb ))0% 620% 12.50% (&hr) SNtt Oihxadim Tmmeters labor xow 2 <br />LoIXl4werator (<=6Ly $19.81 $5.d) $I.S9 $12d $2.69 .&?a 65 DeY $B.W Tvo Miflpa day average. .p.16 <br />Loader opereror (a6y ,120.0) 55 d) $1.$5 $126 $2.51 59060 Swing: $090 Three aNtt perdry evereq 5025 <br />Mwhen $I6 )d $0.'X1 $129 $1.00 $2.09 $2538 NIg81. $9.a5 <br /> <br />HOURLY EQUIRMEM COST $UMMMY OvmersMp OperelilM eltl OvedieW <br />Mmhlne AmcameMe Operabr Total <br />CmVM ($) <br />Sirple ehgb. $1689 Sf8.95 $0W 53085 $8384 <br />WuWe ehNb $929 SIB.95 $OW $30M $59.0.5 <br />Triple eNib. $ld5 $1835 $O.W $9058 SSBJ9 <br /> <br />EQUIPMENT PERFQRMMICE DATA <br />Honepovrer <br />MxM1ine tleecnptian Trerombabn type FuN type (Ihp) Mmhlw <br />IemN <br />(hl Machine <br />vntlth <br />(h) Machine <br />M1aighl <br />IN) MacNne <br />vreigM <br />(UST) <br />CAT KOBG PowweM1itt Olesel 1600 29.6) 8.92 10.&9 16.15 <br /> <br /> <br />Bickel type Minimum <br />taming <br />Rmle (11.) Swck <br />cepmiry <br />(ry) Heepetl <br />capeelry <br />(ry) Maximum <br />kbtliw <br />M1aghl (h) Beck <br />rycle time <br />(min? <br />Loatlerbmkat. GP wiM toRyn e:gaa $915 2. )6 925 B1) 06]5 <br /> GmuM epeMa (Ipm) m mled wgiw RPM <br />TreremWbn gear: tm <br />2M Sm 6M <br /> rommN: dl6 )5l 1,.982 2, 19e <br /> 016 %) 2,138 NA <br />