Laserfiche WebLink
Permit#: _ Confidental?.'" <br />Class: f1~" Type-Seq. -- <br />From: To: <br />Doc. Name: ~i~s -i t~_/is_' <br />Doc. Date (if no date stamp):_ I-/O -O~ <br />CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 10Jan-2005 Permit or job no.: M-1998-084 <br />User : LDO Abbreviation : none <br />Filename : M084-000 <br />Agency or organization name :DMG <br />Permit or iob action :Succession of operator/bond calculation <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Rip pit Boor NA 1 21.9 $3,381 <br />002 -Grade pit highwalls from 1:1 to 3:1 h:v NA 1 23.1 $3,429 <br />003 -Spread 1'topsoilover23acres NA 1 100.7 $14,774 <br />004 -Revegetate 23 acres NA 1 23.0 $17,504 <br />005 -Mob/De-Mob D-8 dozer from Canon City NA 1 6.4 $1,016 <br />includes inflation factor adjustment of: <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA <br />Site :Oak Creek Gravel Pit <br />State :Colorado <br />County :Fremont <br />SUBTOTALS: 175.7 <br />TOTAL DIRECT COST ` <br />Liability insurance : 1.55 % of direct total = <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : 87.61 hrs'...$/hr. $36.25 total = <br />Profit : 10.00 % of direct total = <br />104 <br />104 <br />$622 <br />$421 <br />$3,176 <br />$4, 010 <br />`assume net hoofs = 50% or task hours TOTAL O & P = $8, 229 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+Ogp)= $48,333 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $2,054 <br />Reclamation management and/or administration : 5.00 % ofcntr. NA total = $2,417 <br />CONTINGENCY- NA' NA total= NA <br />`contingencies accounted Poi at task level TOTAL INDIRECT COST= $12,700 <br />TOTAL BOND AMOUNT (direct + indirect) _ $52,804 <br />