|
RECLAMATION COS~MNARY cont'd sh~0 of 4
<br />K, PORTAL/SNAFT SEALING
<br />Task No.) Task Description ) Cost (S)
<br />ww.w.w .,, w.wM1.wwwwrw.wrww,wwrw,rw,rw.wM1rwwrw.r,rw.rwrw, w,w rM1r.,w,w„
<br />NA
<br />, ,
<br />i ,
<br />rwrrwrwv lww r., wr wrwrwwrwwrwwrw rr rwwn4wYww M1wrwrM1wr4 ww M1wwwlw wM1'M1M1rM1w rh wlwrr
<br />Subtotal (K):
<br />------------
<br />L. DRILL H01E/NONITORIN6 HELL SEALIN6
<br />Task No.) Task Description ~ Cost (t)
<br />M1M1ww.M1 M1,w ,M1wwwM1rw.w.r,ww„w,ww.ww.w,M1,rw,wwwM1w,.,M1w,r,r ,,, rw.w..M1.rM1
<br />"~
<br />NA
<br />i 1
<br />4oM1r44o44oio M1wrM1rM1r4rrrwr wrr rrw ra rry wM1rrlrwrrwr/arM1rM14arr//r wrwwrrryrrlwir
<br />Subtotal (L):
<br />
<br />M. MISCELLANEOUS
<br />RECLAMATION TASKS - -----------
<br />Task No.) Task Description ) Cost (5)
<br />wM1wwrr M1,, www„M1M1w.rw,,.,,.M1,r..wM1M1r..w,M1w,M1rrw,ww.w,.wrM1w,w
<br />'~ , wr.w,rw,M1,
<br />
<br />4 ; DemolitionDispose of 5'x10'x10' mass Q 10.17/c.f.) i85
<br />5 )Seeding Fer attached Worksheet ) 11,249
<br />Fencing NA
<br />6 {Mob/Demob Per attached worksheet ~
<br />wrrrM1wrwrr wr rw rr rrM1r4 rr wrrrrrrr M1nrr M1M1r rM1M1rrww rrM1M1M1 wrM1M1w M145M1M1rr 5598
<br />r4wM1M1wM1rrM1o
<br />Subtotal (N): 11,932
<br />TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 14,056
<br />II. INDIRECT COSTS
<br />A. CONTRACTOR'S OVERHEAD 6 PROFIT
<br />Item No.. Item Description Cost (5i
<br />.w.w.w „ w w..M1.ww.,,w,wM1.wrrw.r,.wr.w,M1rrr r.r,...ww. wrr, r,r w..,.r.wr,
<br />/
<br />1. ) Public Liability Insurance.... 1.SSOX of dir` ~
<br />t63
<br />2. ~ Contractor's Performance 0ond 0.975I of dir. ~ 540
<br />3. ~ Contractor's Profit........... 10.00X mf dir. ~ 5406
<br />4. ) Job Superintendent.. ~ SO
<br />Subtotal IA): 1508
<br />TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 d PI: 54,564
<br />------------
<br />B. ONG PROJECT ADMINISTRATION EXPENSES
<br />Item No.. Item Description Cost (tl
<br />,rrr.r .,r .rr«r.M1rM1M1rM1rrr.,rM1,.rwrM1rrw,rwrrM1rwrM1r.M1rrM1r r,r rrrM1wrwrrM1
<br />1.~ ~ Contract Prep., Eng. Fees..... 4.25X of cntr.; / 1194
<br />2. )Staff Admin. Expenses......... O.75X of cntr.~ f34
<br />..,rrr.rr.M1rrwrrr.wwrwrM1,rwwr,.„wM1rwwr».wrM1wrw.w,rM1.,M1w.M1rrrM1r,wrrr.rr
<br />NET INDIRECT COST PERCENTAGE: 18.ISX Subtotal fe): 1228
<br />w,M1,rw.rrr --------_---
<br />------------
<br />TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): 5736
<br />TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect casts): 14,192
<br />
|