Laserfiche WebLink
COLORADO DIVISION OF MINERALS AND GEOLOGY <br />D02ER COST 8 PERFORl1ANCE DATA IpRKSHEET <br />Machine Meke 8 Model: Lat D8N <br />Dozer Blade: Universal <br />Attachment M1: ROPS Ceb <br />Attachment #2: 3-shank ripper <br />Last Cost Revision: May, 1991 <br />BASE EOUIPNENT COSTS (CRG) <br />sheet 1 of 2 sheet <br />REFERENCES: 1) Cost Reference Guide (CRG) <br />2) Contractors Equipment Lost Guide (LECG) <br />3) Colorado Contractors Association <br />Naga Rate Schedule <br />4) Ceterpil Lar Perfomience Hardbook <br />~ ------------ Base Ownership 8 Overhaul Costs -------------~ --------------- Base Operating Costs ------- ----- <br /> Ownership ~ Overhaul ~ Field Repair <br /> <br />_________________________ Depreciation CFL <br />________________________________ Overhead ~ <br />____________ Labor <br />________ Perts~ <br />_______ Labor <br />________ Parts <br />_______ ~ Fuel <br />___________ Lute <br />___________ Tires <br />_______ G.E. <br />_____ <br />Machine 520.35 57.39 55.40 f4.22 f9.18 f4.b9 S7.<1 f11.92 f3.01 f0.00 S1. <br />A[tethment #1 f0.00 50.00 50.00 f0.00 50.00 50.00 50.00 f0.00 50.00 f0.00 S0. <br />Attachment #2 f2.93 f0.93 f0.58 f0.70 51.03 51.29 50.88 f0.00 f0.23 50.00 S0. <br />COST ADJUSTMENT FACTORS (LECG) <br />Factor Description Base Value Adj. Value Multiplier <br />Acquisition cost: 5288,590.00 5232,509.75 0.806 <br />Econ. life hrs--machirx: 10,445 10,455 0.999 <br />-attach. #1: 8,800 B, 800 1.000 <br />-attach. #2: 8,200 8,200 1.000 <br />Annual use hours: 2,112 1,525 1.385 <br />Mechanic's labor cost: 524.78 (21.95 0.886 <br />Fuel cost/gal.-gasoline: 51.12 51.12 1.000 <br />-diesel: f0.87 50.87 1.000 <br />Lute cost: 53.01 53.01 1.000 <br />Tire life hours: 0 0 1.000 <br />Tire factor: 0 0 1-000 <br />Tire cost: 50.00 50.00 1.000 <br />ADJUSTED EDU)PMENi COSTS <br />ACWISITION COST BREAKDONN <br />Cost Elements (LECG) Factor Adj. Cost <br />Base purchase price 5288,590.00 <br />Less dealer discount 0.100 528,859.00 <br />Plus freight 0.020 f5, 771.80 <br />Plus dealer charges• 0.005 51,442.95 <br />•MLRD estimate ---------- <br />Adjusted purchase price 5266,945.75 <br />Plus taxes: Sales g 3X 58,008.37 <br />SNM g2X 55,338.92 <br />Less fire cost 50.00 <br />Less salvage value 0.179 547,783.29 <br />Net acquisition cost 5232,509.75 <br /> ~ ---------- Adjusted Ownership 8 Overhaul Costs -----------~ ------------- Adjusted Operating Costs ------ ---- <br /> <br />Acquisition cost _____ ____________________ <br />f18.76 __________ <br />N/A _____________ <br />N/A _________ <br />N/A _______ <br />N/A ________ <br />N/A ________ <br />N/A __________ <br />N/A __________ <br />N/A ________ <br />N/A _____ <br />N <br />Econ.life -Dozer 8 ROPS 518-74 N/A N/A 54.22 59.17 f4.69 57.40 N/A N/A ~ N/A N <br />-Attach. #2 N/A N/A N/A 50.70 f1.03 51.29 f0.88 N/A N/A N/A N <br />Arnual usage 525.98 511-52 f8.28 N/A N/A N/A N/A N/A N/A N/A N <br />Double shifts (19.48 f5.76 54.14 N/A N/A N/A N/A N/A N/A N/A x <br />Triple shifts 517.33 f3.8G 52.76 N/A N/A N/A N/A N/A N/A N/A N <br />Mech.labor-Dozer 8 ROPS N/A N/A N/A 53.74 N/A f4.15 N/A N/A N/A N/A N <br />-Attach. #2 N/A N/A N/A 50.62 N/A 51.14 N/A N/A M/A N/A N <br />Fuel/lobe -Dozer 8 RODS N/A N/A N/A N/A N/A N/A N/A 511.92 f3.01 f0.00 S1. <br />-Attach. #2 N/A N/A N/A N/A N/A N/A N/p f0.00 f0.23 f0.00 S0. <br />