Laserfiche WebLink
~,,,~ --~ ~,~.,~ ~o~~ s ~ s.i _ J <br />CIRCES Cost Estimating Software ~ <br />COST SUMMARY FORM ~/ <br />PROJECT IDENTIFICATION <br />Date : 17Jun-2003 Permit or job rw.: M-1998-103 Site :Patty's Pit <br />User : JDl Abbreviation : none State :Colorado <br />Filename : M103-000 County :Elbert <br />Agency or organization name :DMG <br />Permit orjob action :final reclamation <br /><:. <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK <br />NO. TASK DESCRIPTION USED SIZE HOURS <br /> <br /> <br /> <br /> <br />_ <br /> <br /> <br /> <br /> <br />IRECT <br />COST <br />001 -replace topsoil dozer 1 103.7 $8,131 <br />002 -reseed disturbed areas revege 1 40.0 $7,731 <br />003 -mob/demob equipment mobilize 2 3.5 $705 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />'includes inflation factor adjustment ot: NA % <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability InSUranCe : <br />Performance bond : <br />Job superintendent : <br />Profit : <br /> <br /> <br />.55 <br />1.05 <br />73.62 <br />10.00 suerorALS: 147.2 <br />TOTAL DIRECT COST' <br /> <br />% Of direCl total = <br />% of direct total = <br />hrs'...$/hr $35.00 total = <br />% of direct total = $16,567 <br />$16,587 <br /> <br />$257 <br />$174 <br />$2,577 <br />$1,657 <br />'assume net hours = 50% o/task hours <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- <br />Financial warranty processing (legal/related costs) : <br />Engineering work and/or contracUbid preparation : <br />Reclamation management and/or administration : <br /> <br /> <br />.25 <br />5.00 TOTAL O 8 P = <br />CONTRACT AMOUNT (direct+O&P)= <br />total = <br />°Jo of Intr. NA total = <br />% of cntr. NA total = $4, 664 <br />$21,231 <br /> <br />$902 <br />$1,062 <br />CONTINGENCE'- NA' NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $8,828 <br />TOTAL BOND AMOUNT (direct + indirect) = 523,195 <br />