Laserfiche WebLink
CIRCES Cost Estimative Software <br />u <br />PROJECT IDENTIFICATION <br />Task # : 044 <br />Date : 11/08/2006 <br />User : JRS <br />State :Colorado <br />County :Las Animas <br />Site :New Elk Mine <br />Agency or organization name :Colorado Division Of Minerals And G <br />Permit or other job action :Partial Phase 1 Bond Release SL-02 <br />Task description :Regrade Pond 005 <br />HOURLY EQUIPMENT COST <br />Basic machine :Cat D9R - 9SU <br />Blade type :Semi-Universal <br />Attachment no. 1 :ROPS Cab <br />Horsepower: 405 <br />Shift basis : 1 perday <br />Attachment no. 2 :1-shank ripper <br />Data source : (CRG) <br />• <br /> Utilization <br />Cost Breakdown : Ownership cost/hour : $51.66 NA <br />OperatingcosUhour : $93.54 100 <br />Ripper op. cosUhour : $0.00 0 <br />Operator cosUhour : $31.76 NA <br />Total unit cosUhour : $176.97 Total fleet cosUhour : $176.97 <br /><. <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume : 2,300 CCY factor : 1.125 volume : 2,588 LCY <br />Source of estimated volume :Exhibit 19, pages 11 and 12; Table 23 <br />Source of estimated swell factor :CAT Handbook <br />i• <br />Average push distance : 100 feet <br />Unadjusted hourly production : 1,243.2 LCY/hr <br />Material consistency description <br />Compacted fill or embankment <br />Average push gradient : 5.00 % (I <br />Average site altitude : 7,500 feet <br />Material weight : 2,650 Ibs/LCY <br />Weight description <br />Decomposed rock - 25% Rock, 75% Earth <br />JOB TIME AND COST <br />Fleet size : 1 Dozers) <br />Unit cost : $0.405 /LCY <br />Releasable Amounts <br />Condition Correction Factors Source <br />Operator skill : 0.75 (avg.) <br />Material consistency : 0.90 (Cat HB) <br />Dozing method : 1.00 (gen.) <br />Visibility : 1.00 (avg.) <br />Job efficiency : 0.83 (lshi(l/day <br />Spoil pile : 0.80 (fnd-rf) <br />Push gradient : 0.90 (Cat HB) <br />Altitude : 1.00 (Cat HB) <br />Material weight : 0.87 (Cat HB) <br />Blade type : 1.00 (S/SU/U) <br />Net correction : 0.35 <br /> <br />Adjusted unit production : 436.81 LCY/hr <br />Adjusted Fleet production : 436.81 LCY/hr <br />Total job time : 5.92 Hours <br />Total job cost : $1,048 <br />C-x z8 % -3 <br />Permitfjob# : C-1981-012 <br />Abbreviation :none <br />Filename : C012-044 <br />l3 0~ 17 ~t~13~o6 sLoz <br />