Laserfiche WebLink
Task no. Task description <br />Etluioment storage vard at south end of oermit area <br />042 Remove/tlispose equipment f/equipment storage yard <br />043 Regrade equrpment storage yard <br />044 Distribute topsoil for fill 8 reveg. on equipment storage yard <br />045 Revegetate equipment storage yard <br />052 Dispose of 25 55-gallon drums (6 w/hazardous waste) <br />Toosoil stockoiles #4. #7. and #8 <br />038 Haul remaining topsoil in stockpiles #4 and #7 into gravel pit area <br />039 Disc footpdnts of stockpiles #4, #7, and #8 <br />041 Revegetate topsoil stockpiles #4, #7, and #8 <br />Seal monitorin g wells <br />053 Seal three monitoring wells <br />Eouioment mobilization and lona•tenn site maintenance <br />090 Mobilize/demobilize all equipment <br />050 Rill/gully maintenance, 3 times over 10 year period <br />051 Weed control (4 hours each year X $50mr X 10 years) <br />Page 2 of 2 <br />File name: cost summary3.xls <br />Date: 1Y24/2006 <br />Forrn USed Fleet Task Direct Cost <br />Size Hours <br />demolish.xls 1 123.50 $ 15,250 <br />dozer 1 5.91 $ 1,053 <br />scraper 1 12.01 $ 3,214 <br />revege 1 4.60 $ 1,856 <br />tlemolish.xls 1 3.00 $ 4,989 <br />scraper 1 <br />revege 1 <br />revege 1 <br />361.88 $ 96,891 <br />4.00 $ 619 <br />16.80 $ 6,780 <br />borehole.xls 1 <br />mobilize t <br />dozer 1 <br />NA 1 <br />SUBTOTAL {THIS PAGE) <br />8.63 $ 4,101 <br />6.00 $ 4,671 <br />24.00 $ 1,358 <br />40.00 $ 2,000 <br />610.33 $ 142,782 <br />GRAND TOTAL -DIRECT COSTS (ALL PAGES IN COST SUMMARI~ 729.98 $ 561,071 <br />Indirect Costs <br />Contractor's ovemead & profit <br />Liability insurance: 1.55 % of tlireIX costs total = $ 8,697 <br />Performance bond: t.05 % of tlirect costs total = $ 5,891 <br />Job superintendent: 364.99 hrs. at $ 32.25 per hour total = $ 11,771 <br />Profit: 10.00 %of tlirect costs total= $ 56,107 <br />DMG project management <br />En9ineenng work andlor bitl preparation: 4.25 % of tlirect costs $ 23,846 <br />Reclamation management and/or atlministration: 5.0 % of direct costs $ 28,054 <br />Contingency 0 °/ of direct costs $ - <br />Total indirect reclamation costs $ 134,365 <br />Total performance bond amount (tlirect costs plus intlirec[ costs) $ 695,436 <br />