Laserfiche WebLink
PROJECT IDENTIFICATION <br />Date : 19-Ju1-2002 <br />User : TDG <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit or job no. <br />Abbreviation <br />Filename <br />M-2000-098 <br />none <br />M098-000 <br />D~'~FT <br />Site :Monarch Quarry <br />State : Co/orado <br />County:Chaffee <br />Agency or organization name : DMG <br />Permit or job action :permit consolidation <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -regrade spoil pile dozer 1 154.64 $33,218 <br />002 -remove scale facility demolish 1 16.0 $616 <br />003 -backfill pit truckl 1 17.19 $11,770 <br />004 -cover spoil pile face with nprap truckl 1 21.4 $19,353 <br />005 -screen dprap material NA 1 40.0 $1,420 <br />006 -mobilization/demobilization mobilize 1 4.0 $3,497 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sue7oTALS: 253.23 $69,874 <br />'includes inflation factor adjustment of: NA °/a TOTAL DIRECT COST'=I $69,874 <br />INDIRECT COSTS ~- ~ ._ ... .-: .... ..... .. .. ... <br />OVERHEAD AND PROFIT- Liability lrlSUranCe <br />Performance bond <br />Job superintendent <br />Profit <br />1.55 % of direct total = $1,083 <br />1.05 % of direct total = $734 <br />126.61 hrs"...$/hr: $33.88 total = $4,290 <br />10.00 % ofdirect total = $6,987 <br />assume net hours = 50% o/ task hours <br />ToTALOaP= $13,094 <br />CONTRACT AMOUNT (direct + D 8 P) _ $82, 968 <br />PROJECTMANAGEMENT - <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $4,148 <br />CONTINGENCY- NA" NA total= NA <br />'contingencies accounted loraf tasklevel TOTAL INDIRECT C05T= $17,242 <br />TOTAL BOND AMOUNT (direct + indirect) _ $87,116 <br />