Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />Date : O6-Nov-2007 Permit or job no.: M-2007-058 Site : Sheehan Pit <br />User : THM Abbreviation : none State : Colorado <br /> Filename : M058-000 County : Moffat <br /> Agency or organization name :DRMS <br /> Permit or job action :Final Reclamation Costs Estimate <br />ASK LIST (DIRECT COSTS) FORM FLEET TASK ~ DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />01a -Rip and Contour 3.0 acres ripper 1 5.1 $723 <br />02a -Distribue6"o(topsoilover3.0acres dozer 1 34.4 $5,870 <br />03a -Revegetation of 3.0 acres revege 1 16.0 $4,284 <br />04a -Initial mobilization to and from site mobilize 1 6.8 $1,835 <br />05a -Secondary seeding mobilization mobilize 1 6.8 $761 <br />' includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- <br />NA <br />Liability insurance : 2.02 % of direct total = $272 <br />Performance bond : 1.05 % of direct total = $141 <br />Job superintendent : NA* NA NA total = NA <br />Proft : 10.00 % of direct total = $1,347 <br />SUBTOTALS: 69.19 $13,473 <br />TOTAL DIRECT COST' - $13,473 <br />' not requiretl (or eqp. operafw serves as super) <br />LEGAL-ENGINEERING-PROJECTMANAGEMENT- <br />Financialwarranty processing (legal/related costs) <br />Engineering work and/or contracUbid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />'contingencies accounted (or of task level <br /> <br /> CONTRACT AMOUNT(direcl+08P)= $15,234 <br />500.00 total $ NA total = $500 <br />NA NA NA total = NA <br />5.00 % of Intr. NA total = $762 <br />NA* NA total = NA <br /> TOTAL INDIRECT COST = $3,1723 <br />TOTAL BOND AMOUNT (direct + indirect) _ $16,496 <br />