Laserfiche WebLink
~~eRc-Gt7 ~GL~ <br />PROJECT IDENTIFICATION <br />Date : 26Jun-2003/ <br />User: JD1 <br />Permit or job no.: M-2003-021 ' Site :Ranch Land Rock Pit #2 <br />Abbreviation : none State :Colorado <br />Filename : M021-000 County :Fremont <br />Agency or organization name : DMG <br />Permit or iob action :Phased reclamation <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />002 -Replace topsoil truckl 3 69.61 $16,630 <br />003 -Grade topsoil dozer 1 14.8 $1,939 <br />004 -Reseed disturbed areas revege 1 80.0 $28,358 <br />005 -Mobldemob equipment mobilize 5 11.7 $4,676 <br />inGudes inflation factor adjustment of: NA <br />"/o <br />SUBTOTALS: 176.2- $51 <br />TOTAL DIRECT COST' - S51 <br />OVERHEAD AND PROFIT • Liability InSUranCe : 1.55 %ofdirect total = $800 <br />Pertormance bond : 1.05 %ofdirect total = $542 <br />Job superintendent : 88.14 hrs`...$/hr: $35.00 total = $3,085 <br />Profit : 10.00 %ofdirect total = $5,160 <br />• assume net hours = 50% of task hours T07AL O 14 P = $9, 567 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $61,190 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $2,601 <br />Reclamation management and/or administration : 5.00 % ofcntr. NA total = $3,059 <br />CONTINGENCY • NA` NA total = NA <br />'contingencies accounted ror of tasklevel TOTAL INDIRECT COST= $15,247 <br />TOTAL BOND AMOUNT (direct + Indirect) = 588,850 <br />~ prt~--~ C,~vtRrsAsk~.uvtt <br />,.,~~~~} YLtleS <br />CIRCES Cost Estimatinst Software 44'L C / <br />COST SUMMARY FORM ~~ <br />v~o ~ 6`7, oo p <br />