PERMFILE60472

• Permit No: C1980007A
• IBM Index Class Name: Permit File
• Doc Date: 12/11/2001
• Section_Exhibit Name: Exhibit 53 Bond Liability Calculations
• Media Type: D
• Archive: Yes

Colorado Mined Land Reclamation Division
ESTIMATING FORM - TRUCK/LOADER TEAMS
""""""""""""""""""""""""""""""""""""
Sheet 1 of 3
ask No. 5 Prep. By: CEJ Permit No. C-80-007
Date 04/01/92 Filename: C007-5 Operation:West Elk Mine
"""""""""" """""""" """"""""""""""""""""""""""""""
Permit Action Renewal
Task Description Haui coal mat. from silo area to waste pile
HOURLY EQUIPMENT COSTS:
Single, Double or Triple
County: GUNNISON La
""""""""""" bor Zone 2
"""""""" Shifts
"" S
""""""
""
Equipment Descripti ons
Truck/load team - Truck :Generic lOt, 7.5-1 0.4cy, 190hp 4x2 d. on/off-hw
- Loader :CAT 966E
Support equip. - Load area :CAT D8N with univers al blade & 3-shank ripper
- Dump area :CAT D8N with univers al blade & 3-shank ripper
Road maint. - Grader :N/A
- Water T. :N/A
Truck/ Load Team Support Equipment Road M aintenance
Truck Loader Load area Dump area Grader Water T.
~quipment Filename:lOCYHLTK 966ELODR D8NM1U3RP D8N~U3RP " "N/A"" "" ""N/A"""
Utilization on job
-Machine: 100% 97% 100% 100% N/A N/A
-Ripper N/A N/A 0% 0% N/A N/A
Cost Breakdown
""""""""""""""
Ownership cost/hr: $10.46 $29.29 $44.41 $44.41 N/A N/A
Operating cost/hr: $12.84 $20.49 $42.08 $42.08 N/A N/A
Ripper Op. cost/hr: $0.00 $0.00 $0.00 $0.00 N/A N/A
Operator cost/hr: $19.54
-
----- $20.38
----- $20.89
-----
- $20.89
-------- - N/A
------ N/A
-- --------
--
Unit subtotals $42.84
"""""""" -
--
$70.16
"""""""" --
$107.38
"""""""" $107.38
"""""""" " N/A
"""""" N/A
"" """"""""
# of eqp. units 3 1 1 1 0 0
Group subtotals- T/L team: $198.69 Support: $214.76 Rd. Maint .: $0.00
Total Work Team Cost/Hr $413.44
MATERIAL QUANTITIES:
Beg.
Volume: 4840 LCY
~u.Yd. """""""""" Swell Loose
Volume: 4,840 LCY Factor: N/A Volume: 4,840 LCY
Source of quantity take-off:Permit App., Map 52 (assume 3 ft. layer)
Source of est. swell factor:NA