Laserfiche WebLink
I,;-oa Gi:aTFU FROM-DMD GRrWD !lL'r'CTION FIELD OFFICc B7G 241 1516 <br />u.rftif'~ <br />PROJECT IDENTIFICATION <br />Date : 21-Jun-200'1 <br />Ucer : ^~ - JRS <br />T-462 F.016/020 F-OT'. <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit or job no.: C-82-057 <br />Abbreviation : none <br />FOename : C057-000 <br />Agency or organization name :Colordo Division Of, <br />Permit orjob action :Permit Revision 03 <br />Site :Seneca li•W Mine <br />State :Colorado ~_ <br />County : Rouft <br />TASK <br />NO <br />OOa <br />OOb <br />COC <br />OUd <br />ODe <br />00( LIST (DIRE ~ OSTS <br />TASK~DESCRIPTION ~ <br />-Hiynwalf Reduction snd $ackfilling Tasks- Tasks 009-005 and 007-018 <br />•Ripping, Road Reclamation and Finish Grading Tasks -Tasks 020, 024- <br />•Drainage Control System InstallatioNRemoval Tasks -Tasks 038-045 <br />•Topsoil Replacement Tasks -Tasks 050-OB5 <br />PAanitoring 'Nell Sealing, Revegetation and Demolition Tasks -Tasks 09 <br />Isiscellaneous Tasks end Equipment Mobilization Tasks-Tasks lf8and FORM ~ <br />USED I <br />summary2 <br />summary2 <br />summary2 <br />summary2 <br />summary2 <br />summary2 FLEET <br />SIZE <br />1 <br />1 <br />1 <br />1 <br />f <br />f TASK <br />HOURS <br />1,764.6 <br />1,227.531 <br />956.91 <br />1.530.9 <br />3,932.7 <br />438.2 GIP.EC7 <br />COS' <br />52.213,051 <br />5401.111 <br />5714,G44 <br />$1,878.893 <br />$1,942.195 <br />$132,682 <br /> <br /> <br /> r <br />~ <br /> --- <br /> <br />._ __ i <br />- __- i I <br /> <br /> <br /> <br /> <br /> i <br /> <br />~ i <br />-.. <br />- <br /> <br /> j <br />i I <br />-' "'-- SUBTOTALS 9,851.0 37,281,576 <br />-tridudas innatNn lyapraGigansnl or: NA % TOTALDRECT COST•~ S7,Ztl1.D70 <br />INDIRECT COSTS <br />ovER!~EAe ANO pFOF!r. Lability Insurance : 1.55 % o(direct iota) = 5712,864. <br />Performance bond : 1.05 % of direct total = $76,457 <br />Job superintendent : 2000.00 Ars-...$fir.' 533.88 total = 567,760 <br />Profit : 10.00 % o(di2cf total = $728,158 <br />• net wwMing Hans ewmpASing/°b <br />' TOTAL D a F = 59$5,239 <br />courRACr ArAOUNT tslrect • a a vl = 88,266,$15 <br />PROJECT MANA6EMENT• <br />Engineering wolk and/or cont2cVbid preparation : 4.25 % of Intr. NA total = 5351,540 <br />Reclamation management and/or administrafian : 3.25 % of cnG. NA total = 5268.b71 <br />coNnn~ENCV- NA' NA total= NA <br />'con!;ngc~<ie: SCCaMreClw of tasM rove! TOTAL INDIRECT COST= $1,605,250 <br />TOTAL BOND AMOUNT (dired+ indirect) _ $8,886,b26 <br />