Laserfiche WebLink
Memo to Russ Means 3 November 14, 2007 <br />Whirlwind Mine Bulkhead Costs File No. M-2007-044 <br />Task and Cost Item Quantity Extended Cost <br />Lower Decline Bulkhead 50 x 0.21 = 10.5 hrs. <br />Upper Decline Bulkhead 50 x 0.21 = 10.5 hrs. <br />Pack Rat Bulkhead 50 x 0.37 = 18.5 hrs. <br />Lower Decline Bulkhead <br />2 laborer inside @ $41.65/hr. ea. 10.5 hrs. $874.65 <br />1 laborer outside @ $41.65/hr. 10.5 hrs. $437.33 <br />1 Equip. Op. (light) @ $53.45 10.5 hrs. $561.23 <br />Upper Decline Bulkhead <br />2 laborer inside @ $41.65/hr. ea. 10.5 hrs. $874.65 <br />1 laborer outside @ $41.65/hr. 10.5 hrs. $437.33 <br />1 Equip. Op. (light) @ $53.45 10.5 hrs. $561.23 <br />Pack Rat Bulkhead <br />2 laborer inside @ $41.65/hr. ea. 18.5 hrs. $1541.05 <br />1 laborer outside @ $41.65/hr. 18.5 hrs. $770.53 <br />1 Equip. Op. (light) @ $53.45 18.5 hrs. $988.83 <br />Build Forms, Set Pipes, Valves, and Rebaz, Divert Water <br />Terry Tunnel 80 hrs. <br />All Whirlwind Bulkheads 80 x 1.07 = 85.6 hrs. <br />All Whirlwind Bulkheads <br />4 laborer inside @ $41.65/hr. ea. 85.6 x 3 = 256.8 hrs. $42782.88 <br />1 laborer outside @ $41.65/hr. 85.6 x 3 = 256.8 hrs. $10695.72 <br />1 Equip. Op. (light) @ $53.45 85.6 x 3 = 256.8 hrs. $13725.96 <br />Brace Forms in Preparation for Concrete Pour <br />Terry Tunnel, general labor 40 hrs. <br />Terry Tunnel, welder 20 hrs. <br />All Whirlwind Bulkheads, general labor 40 x 1.07 = 42.8 hrs. <br />All Whirlwind Bulkheads, welder 20 x 1.07 = 21.4 hrs. <br />All Whirlwind Bulkheads <br />3 laborer inside @ $41.65/hr. ea. 42.8 x 3 = 128.4 hrs. $16043.58 <br />1 laborer outside @ $41.65/hr. 42.8 x 3 = 128.4 hrs. $5347.86 <br />1 welder @ $69.40 21.4 x 3 = 64.2 hrs. $4455.48 <br />Set up and Pour Bulkhead <br />Terry Tunnel, general labor 890 hrs. <br />Terry Tunnel, overtime during pour $2157.30 <br />Terry Tunnel, salary (management) during pour $2987.05 <br />