Laserfiche WebLink
RECLAMATION COST SUMMARY cont'd sheet 4 of 4 <br />K. PORTAL/SHAFT SEALING <br />Task No.; Task Description Cost ($) <br />NA No portal/shaft sealing required $0 <br />. <br />. <br />. . <br />. . <br />. <br />Subtotal (K}: <br />L. DRILL HOLE/MONITORING WELL SEALING <br />Task No.; Task Description Cost ($) <br />ti~~~~~~~,~~~~~~~~~~~~~~ti~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~,~~~~~~~~~~~~ <br />NA No Drill hole/Monitoring well Sealing Required $0 <br />. <br />. <br />. . <br />. <br />Subtotal (L): <br />M. MISCELLANEOUS RECLAMATION TASES <br />Task No.; Task Description Cost ($) <br />24a Structural Demolition $115,276 <br />25 Revegetation $3,020 <br />NA Fencing $0 <br />26 Mobilization/Demobilization $13,106 <br />Subtotal (M-: $131,402 <br />TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): $168,816 <br />II. INDIRECT COSTS <br />------------------------------------------- <br />------------------------------------------- <br />A. CONTRACTOR'S OVERHEAD & PROFIT ------------------ <br />------------------ ----------- <br />----------- <br />Item No.; Item Description Cost ($) <br /> <br />1. Public Liability Insurance.... 1.550% of dir. $2,617 <br />2. Contractor's Performance Bond 0.975% of dir. $1,646 <br />3. Contractor's Profit........... 10.00% of dir. $16,882 <br />4. Job Superintendant (total from worksheet) $9,839 <br />Subtotal (A): $30,983 <br /> <br />TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus U & P): $199,800 <br />------------ <br />B. CMLRD CONTRACT ADMINISTRATION EXPENSES <br />ltem No.; Item Description Cost ($) <br />1.~; Contract Preparation Fees..... 4.25% of cntr.; $8,491 <br />2. DMG Admin. Expenses $3,606 <br />NET INDIRECT COST PERCENTAGE: 25.52% Subtotal (B): $12,097 <br />TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): $43,081 <br />TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): $211,897 <br />