Laserfiche WebLink
CIRCES Cost Estimating oftware <br />COST SUMMARY FORM <br />PROD EC7 IDENTI FI CATI O N <br />Date : 03-Jun-2002 <br />Permit or job no. <br />Abbreviation <br />F'I <br />M-1978-283 <br />none <br />M283-000 <br />Site :Dry Orroyo <br />State : Gclorado <br />County : Huerfano <br />User: BMK <br />I ename <br />Agency or organization name : DMG <br />Permit or job action :CONVERSION <br />TASK LIST (DIRECT COSTB~ FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -CUT BANK SLOPES NA 1 301.0 $44,981 <br />002 -REVEGETATEBANKSLOPES NA 1 35.0 $14,554 <br />003 •MOBANODEMOB NA 1 10.0 $1,500 <br />004 -WEED CONTROL NA 1 10.0 $500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 356.0 $61,535 <br />' includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA <br />TOTAL DIRECT COST' ~ $61,535 <br />Liability insurance : 1.55 % of direct total = <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : 178.00 hrs'...$/hr: $33.50 total =_ <br />Protit : 10.00 % of direct total = <br />assume net Hours = Hui or rasx Hams <br />PROJECT PAANAGEMENT- <br />Engineering work and/or contracUbid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />' contingencies accounted for at task level <br />TOTAL O & P = <br />CONTRACT AMOUNT (direct+O & P) <br />$5, 963 <br />$6,154 <br />$13,716 <br />4.25 % of Intr. NA total = $3,198 <br />5.00 % of cntr. NA total = $3,763 <br />NA` NA total = NA <br />TOTAL INDIRECT COST= $20,677 <br />TOTAL BOND AMOUNT (direct + indirect) _ $82,212 <br />