Laserfiche WebLink
<br />SCRAPER COST 8 PRODUCTION DATA WORKSHEET con['d Sheet 2 of 2 sheets <br />OPERATOR WAGES : <br /> Fringe F.I. C.A Unempl. Wk.COmp . <br />Lahor Classification Zone Designation Base Rate Benefits (0.0 770) (0.062) (0.125) Total <br />Scraper Operator -(< 40cy) Zone 1 515 .17 53.96 51 .17 50.94 51.90 523.13 <br /> Zone 2 515 .17 53.96 51 .17 50.94 51.90 f23.13 <br />Scraper Operator -(>=40cy) Zane 1 515 .32 53.96 51 .18 50.95 51.92 523.32 <br /> Zone 2 515. 32 53.96 51 .18 50.95 51.92 523.32 <br />Xechanic Zone 1 515. 32 53.96 51 .18 50.95 51.92 523.32 <br /> Zone 2 515. 32 53.96 51 .18 50.95 51.92 523.32 <br />ACQUISITION COST: <br />Base purchase price (CECG) 5424,200. 00 <br />Less dealer discount (CECG a 13.5X) 557,267. 00 <br />Plus freight (CECG a 1.bY.) 56,787. 20 <br />Plus dealer charges (assume .37.) 51,272. 60 <br />Adjusted purchase price 5374,992. 80 <br />Plus taxes: State sales 0 3X 511,249. 78 <br /> SMM a 2X 57,499. 86 <br />Less fire cost (CECG) ~ 522,906. 80 <br />Less salvage value (CECG a 16.2X) 560,748. 83 <br />NET ACQUISITION COST 5310,086.81 <br />Shit[ Differential (E/hr) <br />Day shit[: 50.00 <br />Swing shift: 50.30 <br />Graveyard shift: 50.45 <br />2 shift/day avg. 50.15 <br />3 shift/day avg. f0.25 <br />COST SUMMARY <br /> SINGLE SHIFT DOUBLE SXIFi TRIPLE SHIFT <br /> BASIS BAS IS BAS IS <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/H r: 538.24 538. 24 523.23 523.23 516.23 518.23 <br />Operating-Overhaul Cost/Hr: E78.97~ 578. 97 578.97 578.97 578.97 578.97 <br />Operator Cost/Hr: 523.13 523. 13 ~ 523.28 523.28 523.38 523.38 <br />TO7AL COST/HR 5140.34 5140. 34 5125.48 5125.48 5120.58 5120.58 <br />WORKSHEET FILENAHE: 623E-ROP.WK1 <br />NACHINE WEIGHT (tons): 37.15 <br />