Laserfiche WebLink
RECLAMATION COST BREAKDOWN CALCULATIONS <br />Continued <br />D. Concrete Floors and Footers <br /> 44,935 sq.ft. = 4,993 sq.yd. <br /> $5.00/sq.yd. to break; $3.00/sq.yd. to cut rebar and load <br /> Use 5,000 sq.yds. x S8.00 = $ 40,000 <br />E. Major Grading <br /> Portal Area Backfill <br /> 65,000 cy @ $1.50/cy = $97,500 <br /> Pond Removal <br /> 18,000 cy @ $0.75/cy = 13,500 <br /> Ditch Rertgval <br /> 13,465 linear ft -: 3000 ft/day = 4.5 days <br /> 5 days x 8 hrs @ $150/hr (D-8) = 6,000 <br /> $117,000 <br />F. Soil Loosening and Fine Grading <br /> 65 acres @ 3 acres/day = 22 machine days (D-8) <br /> 22 days x 8 hrs @ $150/hr = $ 26,400 <br />G. Topsoil Placement <br /> 8,000 cl' available <br />• 8,000 cY @ 1.40/cy to load and spread = $ 12,000 <br />H. Fertilizer, Seed, Mulch <br /> 65 acres @ $635/acre = $ 41,275 <br />I. Five-Year Maintenance <br />1 employee @ 258 <br />$28,000/yr @ x 1.6 x 5 years = $56,000 <br />Materials and supplies 56,000 <br />$112,000 <br />J. 4' Cover on Refuse Pile $ 9,534 <br />K. Cireula Canyon Coal Processing Waste Pile <br />1. Replace subsoil and topsoil @ <br />$.75/cy x 32,008 cY = $ 24,006.00 <br />2. Fine grading (CMLRD requirement) = 600.00 <br />3. Fertilization, seeding and mulching @ <br />$635/acre x 4.96 acres = 3,149.60 <br />4. Overhead (CMLRD requirement @ 208) = 5,551.12 <br />5. Total Bond $ 33,306.72 <br />6. Less existing bond (see Exhibit 19, Item J <br />of Golden Eagle Permit) -9,534.00 <br />7. Total Bond Requirement $ 23,772.72 <br />Revised 10-10-88 <br />