PERMFILE42385

• Permit No: C1981010A
• IBM Index Class Name: Permit File
• Doc Date: 6/30/2003
• Doc Name: Bonding
• Section_Exhibit Name: Appendix A
• Media Type: D
• Archive: Yes

1o/zsizooz
Table A-1. Facilities Removal Calculations Page 4 of 5
. FACILITY/STRUCTURE UNIT QUANTITY UNIT EXTENDED ESTIMATED
COST COST COST

MISCELLANEOUS STRUCTURES fcontinue dl
ANFO Silos(total) and Emulsion Tank
SWdures Cu. Ft. 10,940 $0.19 $2,079
Concrde Sq. FL 1,162 $3.33 $3,869
Footings Feet 52 $8.50 $442
Disposal Cu. Yd. 66 $5.44 $359
$6,749
Explosive Storage
Magazine (3 [Drag Cu. Ft. 2,560 $0.19 $486
Trailer (magazine) Cu. FL 2,560 $0.19 $466
Storage Bldg. Cu. Ft. 15,120 $0.19 $2,873
(pde constructlon)
Fence Feet 620 $1.78 $1,104
$4,949
Dragline Repair Pad (Queen Anne in B/C Pit)
Concrete:
Flatwork (Queen Anne Erection Pad) Sq. Ft. 4,900 $3.33 $16,317
Disposal Cu. Yd. 121 $5.44 $658
$16,975
SUB-TOTAL (MISC. STRUCTURES) $38,267 $38,000
MISCELLANEOUS ITEMS
• Radio laver (skid-mounted) Each 1 $580.00 $580
Scrapyard & Storage Cu. Fl. 84,000 $0.19 $15,960
Pdes and Ughting Each 20 $63.75 $1,275
Waste Drum Disposal
Non-Hazardous Waste 55 Gal. Drum 19 $297.50 $5,653
Buried U81i8es -Disposal Lump Sum 1 $2,318.00 $2,318
Rip fadli8es area - D10N BCY 80,667 $0.23 $18,392
SUB-TOTAL $44,178 $44.000
SUB-TOTAL ALL FACILITIES (far items listed above)
AREA ADJUSTMENT FACTOR: 1.12% (for items listed above)
TOTAL FACILITIES (for items listed above, based on 1997 costs)
$1,235,000
$14,000
$1,249,000
Dragline Repair Pad (Molly Brown in D-Pit)
Concrete:
Flatwork (Erection Pad: 70'x70'x8" reinforced) Sq. FL 4,900 $5.01 $24,549
Flatwork (Transformer Pad: 15k15k4" plain) Sq. Ft. 225 $2.27 $511
Disposal Cu. Yd. 124 $5.44 $675
Rairoad Track Panels:
Rempva! (Erection Pad) L.F. 140 $6.52 $913
Removal (Erecton Pad) L.F. 484 $6.52 $3,156
$29,803 $30.000
Area Adjustment Factor (for Mdly Brain site): 6.5°h $1,937 $2,000

SUB-TOTAL (Mdly Brav Tub ErecBon Site, based on 1998 costs) 831,740 $32,000
GRAND TOTAL FACILITIES REMOVAL $1,281,000
•
FACa.RMV
[Ff3a%3