APPCOR10017

• Permit No: X199421400
• IBM Index Class Name: Application Correspondence
• Doc Date: 10/26/1994
• Doc Name: RECLAMATION COST SUMMARY FORM
• Media Type: D
• Archive: No

RECLAMATION COST SUMMARY cont'd Sheet 4 of 4
K. PORTAL/SHAFT SEALING
Task No.~ Task Description ~ Cost (f)
Subtotal (K):
L. DRILL ROLE/MONITORING YELL SEALING
Task No.~ Task Description ~ Cost (f)
__......I__________________________~.__...._______________I_____.______
1 ~ Seel 8 plug 34 drillholes ~ (152, 288
Subtotal (L ): 5152,288
M. MISCELLANEOUS RECLAMATION TASKS
Task No.l Task Description ~ Cost (f)
________I__________________________________________________I____________
Demolition
2 ~ feeding ~ f9, 480
Fencing
6 ~ Mob/Demob ~ E261
Subtotal (M): f9, 741
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): (206,372
II. INDIRECT COPTS
________________________________________________________________________
____________________________________________
A. CONTRACTOR'S OVERHEAD 8 PROFtT
Item No.~ Item Description ~ Cost (S)
________I__________________________________________________I____________
1. ~ Public Liability Insurance.... 1.550% of dir. ~ 53,199
2. ~ Contractor's Performance Bond 0.975% of dir. ~ 52,012
3. ~ Contractor's Profit........... 10.00% of dir. ~ f20, 637
4. ~ Job Superintendent.. ~ f0
________________________________________________________________________
Subtotal (A): f25,848
TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 8 P): 5232,220
B. DMG PROJECT ADMINISTRATION EXPENSES
Item No.~ Item Description ~ Cost (f)
________I__________________________________________________I____________
1. ~ Contract Prep., Eng. Fees..... 4.25% of cnt r.l (9,869
2. ~ Staff Admin. Expenses......... 0.75% of cn[r.~ f1, 742
NET INDIRECT COST PERCENTAGE: 18.15% Subtotal (B): (11,611
TOTAL INDIRECT RECLAMATION LOSTS (subtotals A through B): f37,459
TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect tos[s): 5243,831