INSPEC44225 - Laserfiche WebLink

Home Browse Search

PILOT TRUCK COST DATA RORKSHEET Sheet 1 of 2 sheets REFS ENCES: 11 COST REFERENCE GUIDE """"""""""""" """ 2) CONTRACTORS EOUIPMEHT COST GUIDE REVISION DATE: 8/92 31 COLORADO CONTRACTORS ASSOCIATION """"""""" RAGE RATE SCHEDULE NORKSHEET FILENAME: PILOT-TK.NKI MACHINE DESCRIPTION: OH-HIGHNAY LIGHT DUTY TRUCK - GASOLINE, 4t2, 1/2 TON, 130HP COST ADJUSTMENT FACTORS BASE VALUE ADJUSTED VALUE Acquisition Cost: 511,200.00 58,289.58 Econo~ic Life Hours: 1000 9000 Annual Use Hours: 2112 2000 Mech. Labor Cost-7one 1: 524.78 521.95 -lone 2: 524.78 521.95 Fuel Cost per gal.: 51.12 51.14 Lube Cosl: 50.35 20.35 Tire Life Hours: 2000 1650 Tire Purchase Price: 2380.00 5280.00 .- -- BASE UNNERSHIP d OVERHAUL COSTS -- --~- ---- ---- -------BASE OPERATING COSTS --- -------- BASIC HODEL 6 -------------- ATIACHHENTS ------------ DESCRIPTION 1 --------------------- DEPRECIATION -------------- OHD/CFC ---------- LABOR ---------- PARTS ------- LABOR -------- PARTS -------- FUEL ------- LURE --------- TIRES ------- G.E.C. -------- -------------------------- Mathine Model Ho. --------------------- :1/2 T. 4x2 LT.DUTY -------------- 51.48 ----------- 50.45 --------- 50.32 --- 50. ---- 29 ---- 50 ---- .40 -------- 50.24 ------- 52.17 --------- 50.98 --- SO ---- .l9 -------- 50.00 Attach~ent I1 N/A 50.00 50.00 50.00 50. 00 50. 00 50.00 50.00 50.00 50. 00 50.00 Attach~ent 12 H/A 50.00 50.00 50.00 50. 00 50 .00 50.00 50.00 f0.00 50 .00 50.00 Attach~ent -------------- 13 ------------ H/A --------------------- 50.00 -------------- 50.00 ---------- 50.00 ---------- 50. --- 00 ---- 50. ---- 00 ---- 50.00 -------- 50.00 ------- 50.00 --------- 50 --- .00 ---- 50.00 -------- BASE COST SUBTOTALS ~OLORADO MINED LAND RECLAMATION DIVISION 11.48 50.45 50.32 50.29 50.40 50.24 52.77 50.98 50.19 50.00 -- ADJUSTED ONHERSHIP 6 OVERHAUL COSTS -~- -------- -- ADJUSTED UPEAAl1NG COSTS --- -------- COST ADJUSTMENT ---------------- FACTORS --------- FACTOR ----------- VALUE ~ ---------- DEPRECIATION --------------- OHD/CFC ---------- LABOR -------- PAATS~ --------- LABOR --- - PARTS -------- FUEL -------- LUBE -------- TIRES ------- G.E.C. -------- Acquisition Cost. 0.7401 51.10 N/A N/A N/A - --- N/A H/A N/A N/A N/A N/A Econo~ic Life 0.7778 50.85 N/A 20.25 50.23 50.31 50.19 N/A N/A N/A N/A Annual Usage 1.0560 51.16 50.48 N/A N/A H/A H/A H/A N/b NiA N/A Double shifts 7SOdepr. -.SOOohd 20.87 20.24 N/A N/A N/A N/A NJA NjA N/A H/A Triple Shifts 667depr. -.333ohd 50.71 SO.Io H/A NiA H/A HjA N/A N/A H/A N/A Mechanic Cosl - lone 1 0.88i•0 N/A N/A 50.22 N/A 50.28 N/A HjA N/A N/A N/A - lane 2 0.8860 N/A N/A 50.22 N/A 50.28 N/A N/A N/d N/A N/A Fuel/Lube/Tire Cos[ Variable NJA N/A N/A H/A N/A N/A 52.82 50.99 50.23 50.00 Truck Util. - ]one 1 100.00I N/A HJA 20.22 50.23 50.22 50.19 S2.R2 50.99 20.23 50.00 - ---------------- lone 2 --------- ----------- 100.002 ---------- N/A --------------- NIA ---------- SU.22 -------- 50.23 --------- 50.28 -------- 50.19 -------- 52.82 -------- 20.99 ----- -- 50.23 ------- 50.00 -------- ADJUSTED CrlsT SUBTOTALS -S.SHIFT -7oNE A: 51.16 50.48 f0.22 50.23 20.28 50.19 t2.82 20.99 50.23 50.00 -70NE B: Sl.le 50.48 50.22 50.23 t0.2P 20.19 52.82 50.99 50.23 50.00 -G.SHIFTS -70NE A: 50.8) 20.24 50.22 50.23 50.28 50.19 22.82 50.99 50.23 50.00 -10NE B: 50.87 50.24 50.22 50.23 50.28 50.19 52.82 50.99 50.23 50.00 -T.SHIFTS -70NE A: 50.77 50.16 20.22 50.23 50.28 50.19 52_82 50.99 50.23 50.00 -2UNE B: 50.77 50.16 50.22 50.23 50.28 50.19 52.82 50.99 50.23 50.00