INSPEC34114

• Permit No: M1987013
• IBM Index Class Name: Inspection
• Doc Name: MINERALS PROGRAM INSPECTION REPORT
• Inspection Date: 2/16/1994
• Media Type: D
• Archive: No

~OLOBADO XINBD LAND BBCLANATION DIVISION •
YHBBL LOADB6 COST A PRODUCTION DATA YOBHSABHT Sheet 1 of 2 sheets BBFBBBNC85: 1~ C09T E6FBBBNCB GUIDH
" "" """ """ """ " "" "" """ ""' 2~ CONTRACTOR9 BAUIPMBNT COST CUIDB
BBVI9ION DATE: 01-Mar-94 3~ COLORADO CONTRACTORS AS90CIATION
" " "" "" """ YACB BATE SCBBDULB
YORHSHBHT FILHNAX6: 9666L008.YH1 4~ CATERPILLAR PB6FORXANCB HANDBOOH
XACHINB DESCRIPTION: CAT 966D 4.00 CU.7D. CAPP 200 HP DIB96L Y66BL LOAD86
.......................................................
COST ADJU9TXBNT FACTORS
Acquisition Cost:
Xachine Bcon. Lice Hours:
BOPS Bcoa, Life Houre:
Annual Use Haure:
Nech. Labor Cost-Zone 1:
-Zone 2:
Fuel Coat per gal.:
Lube Cast:
Tire Life Hours:
Tire Purchase Price:
BA9IC NODBL A ATTACAMBNTS
-------------------------
-------------------------
Machine Nodel No.
Attachment it
Attachmeot i2
Attachment i3
BA9B COST SUBTOTALS
BASH VALUE ADJUSTED VALUE
1187,255.00 5125,919.55
9600 9590
8800 N/A
2112 1451
524.78 !20.74
524.78 520,74
51.13 50.89
51,91 11.75
3000 3165
f13,020.00 58,800.99
--- BASE OYNBBSBIP A OYBRflAUL COSTS ----; ----------------BASH OPBBATING COSTS --- --------
DBSCBIPTION ; DBPH6CIATION OND/CRC LABOR PARTS; LABOR PARTS FURL LUBB TIERS C.B.C.
CAT 9666 !13.05 58.17 51.23 52.94 31.53 52.40 57.28 51.91 54.34 10.29
BOPS CA8 INCL, 50.00 50.00 50.00 50.00 50,00 50.00 50.00 50,00 50.00 50.00
NIA 30.00 50.00 50.00 50.00 10.00 50.00 30.00 50.00 10,00 50.00
NIA 50.00 50,00 50.00 50.00 50.00 50.00 10.00 50.00 50.00 50.00
!13.05 58.17 51.23 52.94 11.53 52,40 57.28 51.91 f4.34 50.29
' ' -- ADJUSTED ONNBRSHIP A OVERHAUL COST9 -;- -------- -- ADJUSTED OP6BATINC COST9 --- --------
COST ADJU6TN8NT FACTOB9 PACTOB VALUE ; DEPHBCIATION OBD/CFC LABOR PARTS; LABOR PABT9 FURL LUBB
-- TI665
-- C.B,C.
--------
-------------------------
Acquisition Cost ---------------------
0.6728 ---------------
58.78 -----------
N/A -------
N/A ---------
N/A --------
N/A --------
NIA --------
N/A --
----
N/A -----
NIA NIA
Economic Life 1.0010 18,79 N/A 51.23 52.94 51.53 52.40 N/A HJA N/A N/A
Annual Usage 1.4555 512,78 511.89 N/A NIA NIA N/A NIA N/A N/A N/A
Double shifts ,750depr.-.SOOohd 59.58 55.95 N/A N/A N/A N/A N/A N/A N/A NIA
Triple Shifts .667depr.-,333ohd 58,52 f3,96 N/A NIA N/A N/A N/A N/A NIA NIA
Nechanic Cost - Zone I 0.8370 N/A N/A 51.03 N/A 51.2E N/A NIA N/A NIA NIA
- Zone 2 0.8370 N/A N/A 51,03 N/A 51,28 N/A NIA N/A NIA N/A
Fuel/Lube/Tire Coat Variable N/A NIA NIA N/A NIA N/A 55.73 51.76 34.11 50.29
Loader Util, - Zone 1 100.005 N/A N/A 51.03 52.94 51,28 52.40 55.73 51.76 54,11 30,29
- Zooe 2 100.005 N/A N/A 51.03 52.94 51.28 52.40 55,73 51.76 (4.11 10.29
ADJUSTED COST SUBTOTALS -5.SHIFT -ZONB 1: 512,78 511.89 51.03 52.94 51,28 52.40 SS.73 31,76 14.11 SD.29
-ZONE 2: 512.78 511.89 51.03 32.94 51,28 12.40 lS.73 51,76 54.11 10.29
-D.SNIFT9-20N8 l: 59.58 S5.9S 51,03 52,94 51,28 52.40 55.73 51,76 54.11 50.29
-ZONE 2: 59.58 35.93 51,03 52.91 51,28 32,40 55,73 11.76 54.11 30.29
-T.9HIFT3-ZONE 1: 58.52 f3.96 51.03 52.94 51,28 32.40 55.73 11.76 54,1] 50.29
-20NB 2: 58.52 53,96 5].03 12,94 51.28 12.40 55.73 51.76 54.11 50.29