Laserfiche WebLink
RECLAMATION COST SLIXMARY cont'd Sheet 4 of 4 <br />K. PORTAL/SHAFT SEALING <br />Task No.~ Task Description ~ Cost (E) <br />________I__________.________________________________________I____________ <br />________________________________________________________________________ <br />Subtotal (K): <br />L. DRILL HOLE/MONITORING WELL SEALING <br />Task No.~ Task Description ~ Lost (E) <br />________I______________________________________________________________ <br />Subtotal (L ): <br />M. MISCE LLANEOU' RECLAMATION TASKS <br />Task No.~ <br />________~_ <br />_________._ Task Description ~ <br />_______________________________________I Cost (E) <br />____________ <br />8 ~ Demolition (2 flatbed trailer loads a 5250/load) ~ 5500 <br />9 ~ Seeding (revegetate 18.7 acres is 5500/acre) ~ 59,350 <br />~ Fenci n9 ~ <br />10 ~ Mob/Demote (5 pieces x 4h rs. x 5125/hr) ~ 52,500 <br /> Subtotal (M ): 512,350 <br /> <br />TOTAL <br />DIRECT RE <br />CLAMATION COSTS (subtotals A through M): ____________ <br />837,555 <br />II. INDIRECT COSTS <br />A. CONTRACTOR'S OVERHEAD 8 PROFIT <br />Item No.~ Item Description ~ Cost (E) <br />________I_,________.________________________ <br />1. ~ Public Liability Insurance.... ________________I_ <br />1.SSOX of dir. ~ ___________ <br />5582 <br />2. ~ Contractor's Performance Bond 1.SSOX of dir. ~ 5582 <br />3. ~ Contractor's Profit........... 10.00% of dir. ~ E3, 756 <br />4. ~ Job Superintendent.. <br /> Subtotal (A ): 54,920 <br />TOTAL CONSTRU[TION CONTRACT AMOUNT (di rect plus 0 8 P): 542,475 <br />B. DMG PROJECT P.DMINISTRATION EXPENSES <br />Item No.~ Item Description <br />________I__________________________________ ~ <br />________________I_ Cost (E) <br />___________ <br />1. ~ Minerals Program Admin. Fee at 5.00% of cntr.~ <br />____ E2, 12G <br />___________ <br />___________________________________________ <br />NET INDIRECT COST F~ERCENTAGE: 18.76X ______________ <br />Subtotal (B): E2, 124 <br />__________ _ <br />TOTAL INDIRECT FECLAMATION COSTS (subtotals A through B): ___________ <br />E7, 043 <br />TOTAL PERFORMANCE BOND AMOUNT (direct plus indi rec[ costs): 544,598 <br />